XML 98 R35.htm IDEA: XBRL DOCUMENT

EXPLORATION AND EVALUATION ASSETS (Tables)

12 Months Ended

Dec. 31, 2018

Disclosure of detailed information about exploration assets [Table Text Block]

Region	Properties		December 31, 2018		December 31, 2017
Sweden	Various	$	16,671	$	16,671
	Viad royalties		421,084		421,084
Turkey	Alankoy		153,960		153,960
	Trab		78,587		78,587
United States	Superior West, Arizona		736,341		867,096
of America	Yerington, Nevada		206,258		304,568
Total		$	1,612,901	$	1,841,966

Disclosure of detailed information about exploration expenditures [Table Text Block]

		Scandinavia			USA																	Turkey		Australia and New Zealand			Other		Total
		Scandinavia			Kennecott Exploration			Anglo American			Antofagasta			South 32			Other USA		Total			Turkey		Australia and New Zealand			Other		Total
Administration Cost	$	142,212		$	166		$	-		$	621		$	281		$	237,631	$	238,699		$	145,471	$	28,814		$	645	$	555,841
Assays		58,853			-			-			1,374			-			34,313		35,687			15,153		-			-		109,693
Drilling / Trenching		-			3,369			-			286,199			-			-		289,568			-		-			-		289,568
Land and Legal		110,466			-			-			-			-			185,568		185,568			25,386		18,153			2,846		342,419
Logistics		572,789			3,891			-			40,864			27,855			123,578		196,188			-		4,092			-		773,069
Personnel		736,017			33,839			1,105			56,141			75,704			1,745,051		1,911,840			113,473		121,785			11,887		2,895,002
Property Cost		150,476			9,764			16,512			1,296			25,763			690,686		744,021			13,372		52,307			-		960,176
Professional Services		21,976			-			-			-			131			11,285		11,416			164,294		27,463			15,301		240,450
Share Based Payments		222,860			-			-			-			-			460,414		460,414			62,638		31,394			11,667		788,973
Technical Studies		539,080			3,602			-			-			14,244			770		18,616			73,143		133,572			21,901		786,312
Travel		173,315			-			23			-			1,306			174,686		176,015			15,965		29,315			5,555		400,165
Total Expenditures		2,728,044			54,631			17,640			386,495			145,284			3,663,982		4,268,032			628,895		446,895			69,802		8,141,668
Recoveries		(1,194,456	)		(41,590	)		(16,842	)		(414,942	)		(386,569	)		221,790		(638,153	)		-		-			-		(1,832,609	)
Operator Fees		(68,911	)		(4,160	)		-			(28,631	)		(8,605	)		-		(41,396	)		-		-			-		(110,307	)
Option Payments & Shares Received		-			(168,450	)		(51,831	)		-			-			-		(220,281	)		-		-			-		(220,281	)
Other Property Income		(13,667	)		-			-			(12,141	)		(3,253	)		-		(15,393	)		-		(317	)		-		(29,377	)
Total Recoveries		(1,277,034	)		(214,200	)		(68,673	)		(455,714	)		(398,427	)		221,790		(915,223	)		-		(317	)		-		(2,192,574	)
Net Expenditures	$	1,451,010		$	(159,569	) $		(51,033	) $		(69,219	)	$	(253,143	)	$	3,885,772	$	3,352,809		$	628,895 $		446,578 $			69,802	$	5,949,094

		Scandinavia			USA												Turkey			Asia Pacific									Other		Total
		Scandinavia			Kennecott Exploration			Anglo American			Other USA			Total			Turkey			New Zealand			Other			Total			Other		Total
Administration Cost	$	67,159		$	74		$	292		$	185,833		$	186,199		$	65,877		$	40,765		$	10,669		$	51,434		$	6,073	$	376,742
Assays		24,972			7,727			-			6,031			13,758			940			-			-			-			-		39,670
Drilling / Trenching		13,509			370			-			89,142			89,512			-			-			-			-			-		103,021
Land and Legal		73,870			-			-			198,126			198,126			23,062			3,511			15,334			18,845			9,534		323,437
Logistics		26,040			8,326			6,168			187,423			201,917			1,379			-			-			-			-		229,336
Personnel		566,367			35,565			18,052			1,593,930			1,647,547			175,649			13,606			106,659			120,265			44,619		2,554,447
Property Cost		347,792			363			39,396			901,022			940,781			27,130			3,965			25,238			29,203			-		1,344,906
Professional Services		77,768			-			-			6,498			6,498			93,506			-			72,497			72,497			27,180		277,449
Share Based Payments		111,887			-			-			476,569			476,569			52,362			5,318			28,456			33,774			64,993		739,585
Technical Studies		17,921			10,370			-			2,554			12,924			-			-			34,506			34,506			31,873		97,224
Travel		118,904			735			-			104,249			104,984			11,584			1,567			6,844			8,411			4,419		248,302
Total Expenditures		1,446,189			63,530			63,908			3,751,377			3,878,815			451,489			68,732			300,203			368,935			188,691		6,334,119
Recoveries		(239,088	)		(69,812	)		(167,690	)		(166,028	)		(403,530	)		(21,338	)		(26,434	)		(31,578	)		(58,012	)		-		(721,968	)
Operator Fees		-			(7,451	)		-			(22,319	)		(29,770	)		-			-			-			-			-		(29,770	)
Option Payments & Shares Received		(750,000	)		(64,901	)		-			(110,333	)		(175,234	)		(122,326	)		-			-			-			-		(1,047,560	)
Other Property Income		-			(2,090	)		(714	)		(55,594	)		(58,398	)		-			(5,349	)		-			(5,349	)		-		(63,747	)
Total Recoveries		(989,088	)		(144,254	)		(168,404	)		(354,274	)		(666,932	)		(143,664	)		(31,783	)		(31,578	)		(63,361	)		-		(1,863,045	)
Net Expenditures	$	457,101		$	(80,724	)	$	(104,496	)	$	3,397,103		$	3,211,883		$	307,825		$	36,949		$	268,625		$	305,574		$	188,691	$	4,471,074

		Scandinavia		USA												Turkey									Asia Pacific									Other			Total
		Scandinavia		Kennecott Exploration			Desert Star Resources			Other USA			Total			Akarca			Other			Total			New Zealand			Other			Total			Other			Total
Administration Cost	$	37,498	$	109		$	25		$	157,106		$	157,240		$	27,055		$	92,397		$	119,452		$	2,220		$	9,520		$	11,740		$	24,650		$	350,580
Assays		8,596		845			-			6,635			7,480			676			-			676			-			-			-			-			16,752
Drilling / Trenching		76,687		314,972			-			91			315,063			44,283			14,679			58,962			-			-			-			-			450,712
Land and Legal		48,632		-			-			182,160			182,160			39,603			160,831			200,434			-			23,778			23,778			40,384			495,388
Logistics		14,535		57,164			1,822			70,590			129,576			13,810			5,708			19,518			-			9,155			9,155			5,282			178,066
Personnel		195,223		118,679			12,676			1,420,907			1,552,262			297,586			264,527			562,113			-			99,751			99,751			171,881			2,581,230
Property Cost		165,640		2,677			39,460			485,365			527,502			154,526			32,426			186,952			37,230			47,219			84,449			-			964,543
Professional Services		135,527		-			-			13,664			13,664			61,577			22,029			83,606			496			1,772			2,268			17,625			252,690
Share Based Payments		40,285		-			-			295,008			295,008			32,805			69,020			101,825			-			17,673			17,673			48,066			502,857
Technical Studies		106,093		42,666			-			16,107			58,773			38,383			6,544			44,927			-			11,397			11,397			163,444			384,634
Travel		63,571		-			-			103,478			103,478			16,310			31,479			47,789			-			6,861			6,861			16,382			238,081
Total Expenditures		892,287		537,112			53,983			2,751,111			3,342,206			726,614			699,640			1,426,254			39,946			227,126			267,072			487,714			6,415,533
Recoveries		-		(555,217	)		(51,833	)		(21,938	)		(628,988	)		(43,550	)		-			(43,550	)		-			(48,781	)		(48,781	)		-			(721,319	)
Operator Fees		-		(56,271	)		(1,263	)		-			(57,534	)		-			-			-			-			-			-			-			(57,534	)
Option Payments *		-		(24,720	)		-			(125,890	)		(150,610	)		-			(170,146	)		(170,146	)		(180,476	)		-			(180,476	)		-			(501,232	)
Other Property Income		-		(9,720	)		(265	)		(39,755	)		(49,740	)		-			(56,466	)		(56,466	)		(27,243	)		-			(27,243	)		(2,040	)		(135,489	)
Total Recoveries		-		(645,928	)		(53,361	)		(187,583	)		(886,872	)		(43,550	)		(226,612	)		(270,162	)		(207,719	)		(48,781	)		(256,500	)		(2,040	)		(1,415,574	)
Net Expenditures	$	892,287	$	(108,816	)	$	622		$	2,563,528		$	2,455,334		$	683,064		$	473,028		$	1,156,092		$	(167,773	)	$	178,345		$	10,572		$	485,674		$	4,999,959