XML 73 R36.htm IDEA: XBRL DOCUMENT v3.21.1
CAPITAL STOCK (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Disclosure of detailed information about number and weighted average exercise prices of share options [Table Text Block]
          Weighted Average  
    Number     Exercise Price  
             
Balance as at December 31, 2018   6,775,000   $ 1.16  
Granted   1,740,000     1.71  
Exercised   (1,790,300 )   1.18  
Forfeited   (10,000 )   1.45  
Balance as at December 31, 2019   6,714,700   $ 1.30  
Granted   1,645,500     2.62  
Exercised   (1,967,800 )   1.10  
Forfeited   (10,000 )   1.70  
Balance as at December 31, 2020   6,382,400     1.70  
Number of options exercisable as at December 31, 2020   6,372,400   $ 1.70  
      
Disclosure of detailed information about exercise prices of outstanding share options [Table Text Block]

Date Granted

Number of Options

Exercisable

Exercise Price $

Expiry Date

October 18, 2016

832,500

832,500

1.30

October 18, 2021

August 28, 2017

1,165,000

1,165,000

1.20

August 28, 2022

July 10, 2018

1,339,000

1,339,000

1.30

July 10, 2023

November 28, 2018

10,000

10,000

1.57

November 28, 2023

December 14, 2018

20,000

20,000

1.42

December 14, 2023

June 6, 2019

1,400,000

1,400,000

1.70

June 6, 2024

November 18, 2019

30,000

30,000

1.80

November 18, 2024

January 21, 2020

60,000

60,000

2.22

January 21, 2025

April 22, 2020

20,000

20,000

2.50

April 22, 2025

June 10, 2020*

1,471,900

1,461,900

2.62

June 10, 2025

October 5, 2020

34,000

34,000

3.50

October 5, 2025

         

Total

6,382,400

6,372,400

 

 

* Includes options granted for investor relations services that vest 25% every 4 months from the date of grant.         

Disclosure of detailed information about restricted share units [Table Text Block]
    Number  
Balance as at December 31, 2018   625,000  
Granted   333,500  
Balance as at December 31, 2019   958,500  

  Vested

 

(312,500

)

Granted

 

430,000

 
Balance as at December 31, 2020   1,076,000  
Disclosure of detailed information about restricted share units outstanding [Table Text Block]
Evaluation Date   December 31, 2019     Granted     Vested     Expired/Cancelled     December 31, 2020  
December 31, 2019 *   312,500         (156,250 )   (156,250 )  

 
December 31, 2020 **   312,500                 312,500  
December 31, 2021   312,500                 312,500  

November 18, 2022

 

21,000

   

   

   

   

21,000

 

December 31, 2022

      430,000             430,000  
Total   958,500     430,000    

(156,250

)  

(156,250

)   1,076,000  
         

* Based on the achievement of performance criteria as evaluated by the Compensation Committee. It was ascertained that 156,250 RSU's with an evaluation date of December 31, 2019 had vested based on pre-set performance criteria previously established on the grant date. The balance of 156,250 expired unvested.   

** The number of RSU's that will be redeemed is based on the achievement of performance criteria as evaluated by the Compensation Committee. As at December 31, 2020, the RSU's with an evaluation date of December 31, 2020 have not yet been determined to have vested or expired.

Disclosure of detailed information about share-based payment arrangements [Table Text Block]
    General and    

 

       
    Administrative    

Project and Royalty

       
Year ended December 31, 2020   Expenses     Generation Costs     Total  

Stock options vested

$ 1,241   $ 979   $ 2,220  
RSU's vested   695         695  

RSU's settled with cash

  58     148     206  
  $ 1,994   $ 1,127   $ 3,121  
                        
    General and    

 

       
    Administrative     Project and Royalty        
Year ended December 31, 2019   Expenses    

Generation Costs

    Total  

Fair value of stock options vested

$ 832   $ 844   $ 1,676  
RSU's vested   157         157  

Share-based compensation

 

179

   

228

   

407

 

Share-based compensation settled in cash

  77     106     183  
  $ 1,245   $ 1,178   $ 2,423  
Disclosure of detailed information about options, valuation assumptions [Table Text Block]
    Year ended     Year ended  
    December 31, 2020     December 31, 2019  
Risk free interest rate   0.42%     1.34%  
Expected life (years)   5     5  
Expected volatility   61.7%     67.6%  
Dividend yield   0%     0%  
Disclosure of detailed information about warrants, activity [Table Text Block]
          Weighted Average  
    Number     Exercise Price  
Balance as at December 31, 2018   2,623,306   $ 2.00  
Expired   (2,623,306 )   2.00  

Balance as at December 31, 2019 and 2020

    $