XML 73 R40.htm IDEA: XBRL DOCUMENT v3.22.1
CAPITAL STOCK (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Disclosure of detailed information about number and weighted average exercise prices of share options [Table Text Block]
    Number     Weighted Average
Exercise Price
Balance as at December 31, 2019   6,714,700   $ 1.30  
Granted   1,645,500     2.62
Exercised   (1,967,800 )   1.10  
Forfeited   (10,000 )   1.70  
Balance as at December 31, 2020   6,382,400   $ 1.70  
Granted   1,801,500     3.98  
Exercised   (1,055,400 )   1.33  
Forfeited   (20,000 )   3.96  
Balance as at December 31, 2021   7,108,500     2.33  
Number of options exercisable as at December 31, 2021   7,098,500   $ 2.32  
Disclosure of detailed information about exercise prices of outstanding share options [Table Text Block]
Date Granted   Number of Options     Exercisable     Exercise Price $     Expiry Date  
August 28, 2017   1,045,000     1,045,000     1.20     August 28, 2022  
July 10, 2018   1,289,000     1,289,000     1.30     July 10, 2023  
November 28, 2018   10,000     10,000     1.57     November 28, 2023  
December 14, 2018   20,000     20,000     1.42     December 14, 2023  
June 6, 2019   1,375,000     1,375,000     1.70     June 6, 2024  
November 18, 2019   30,000     30,000     1.80     November 18, 2024  
January 21, 2020   60,000     60,000     2.22     January 21, 2025  
April 22, 2020   20,000     20,000     2.50     April 22, 2025  
June 10, 2020   1,444,000     1,444,000     2.62     June 10, 2025  
October 5, 2020   29,000     29,000     3.50     October 5, 2025  
May 6, 2021*   1,241,500     1,231,500     4.11     May 6, 2026  
May 12, 2021   15,000     15,000     4.28     May 12, 2026  
June 21, 2021   20,000     20,000     3.67     June 21, 2026  
August 19, 2021   500,000     500,000     3.66     August 19, 2026  
September 8, 2021   10,000     10,000     3.51     September 8, 2026  
                         
Total   7,108,500     7,098,500              

* Includes options granted for investor relations services that vest 25% every 4 months from the date of grant.

Disclosure of detailed information about restricted share units [Table Text Block]
    Number  
Balance as at December 31, 2019   958,500  
   Vested   (312,500 )
   Granted   430,000  
Balance as at December 31, 2020   1,076,000  
   Vested   (326,500 )
   Granted   470,000  
Balance as at December 31, 2021   1,219,500  
Disclosure of detailed information about restricted share units outstanding [Table Text Block]
Evaluation Date   December 31, 2020     Granted     Vested     Expired/Cancelled     December 31, 2021  
December 31, 2020*   312,500     -     (312,500 )   -     -  
December 31, 2021**   312,500     -     -     -     312,500  
November 18, 2022   21,000     -     (14,000 )   -     7,000  
December 31, 2022   430,000     -     -     -     430,000  
December 31, 2023   -     470,000     -     -     470,000  
Total   1,076,000     470,000     (326,500 )   -     1,219,500  

*Based on the achievement of performance as evaluated by the Compensation Committee, it was ascertained that 312,500 RSU's with an evaluation date of December 31, 2020 had vested during the year ended December 31, 2021 based on preset performance criteria previously established on the grant date.

**Subsequent to the year ended December 31, 2021 it was ascertained that 234,750 RSU's with an evaluation date of December 31, 2021 had vested based on preset performance criteria previously established on the grant date.

Disclosure of detailed information about warrants, activity [Table Text Block]
    Number     Weighted Average
Exercise Price
 
Balance as at December 31, 2019 and 2020   -   $ -  
Issued   3,399,280     3.98  
Balance as at December 31, 2021   3,399,280   $ 3.98  
Disclosure of detailed information of warrants outstanding [Table Text Block]
Date Issued   Number of Warrants     Exercisable     Exercise Price $     Expiry Date  
November 5, 2021   148,082     148,082     3.50     November 7, 2022  
November 16, 2021   1,200     1,200     3.50     November 17, 2022  
November 5, 2021   3,249,998     3,249,998     4.00     November 5, 2023  
Total   3,399,280     3,399,280              
Disclosure of detailed information about share-based payment arrangements [Table Text Block]
Year ended December 31, 2021   General and
Administrative
Expenses
    Project and Royalty
Generation Costs
    Total  
Fair value of stock options vested $ 1,759   $ 1,510   $ 3,269  
RSU's vested   1,611     -     1,611  
RSU's settled in cash   309     27     336  
  $ 3,679   $ 1,537   $ 5,216  
Year ended December 31, 2020   General and
Administrative
Expenses
    Project and Royalty
Generation Costs
    Total  
Fair value of stock options vested $ 1,241   $ 979   $ 2,220  
RSU's vested   695     -     695  
RSU's settled in cash   58     148     206  
  $ 1,994   $ 1,127   $ 3,121  
Disclosure of detailed information about options, valuation assumptions [Table Text Block]
    Year ended     Year ended  
    December 31, 2021     December 31, 2020  
Risk free interest rate   0.88%     0.42%  
Expected life (years)   5     5  
Expected volatility   53.3%     61.7%  
Dividend yield   0%     0%