XML 110 R77.htm IDEA: XBRL DOCUMENT v3.22.1
CAPITAL STOCK (Narrative) (Details)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2021
CAD ($)
Share
Year
$ / shares
shares
Dec. 31, 2020
CAD ($)
Share
shares
Dec. 31, 2021
USD ($)
Share
Dec. 31, 2019
Share
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Shares issued for exercise of stock options (shares) | shares 1,055,400 1,967,800    
Shares issued for exercise of options $ 1,407,000 $ 2,156,000    
Shares issued for royalty and other property interests (shares) | shares 12,437,833 155,271    
Shares issued for royalty and other property interests $ 42,332,000 $ 535,000    
Share-based payments $ 4,601,000 $ 2,784,000    
Number of shares issued under restricted share unit plan | shares 232,750      
Value of shares issued under restricted share unit plan $ 183,000      
Employment and consulting agreements (Shares) | shares 4,667      
Employment and consulting agreements $ 13,000      
Shares issued pursuant to Sprott Credit Facility (Shares) | shares 450,730      
Shares issued pursuant to Sprott Credit Facility $ 1,557,000      
Shares issued pursuant to Sprott Credit Facility, value per share | $ / shares $ 3.46      
Description of stock option plan The maximum number of shares that may be reserved for issuance under the plan is limited to 10% of the issued common shares of the Company at any time.      
Description of option vesting schedule options granted for investor relations services that vest 25% every 4 months from the date of grant.      
Weighted average remaining contractual life of outstanding share options 2 years 8 months 23 days 2 years 9 months 25 days    
Share-based Payments $ 5,216,000 $ 3,121,000    
Weighted average fair value of the stock options granted $ 1.81 $ 1.35    
Number of units issued in non-brokered private placement | shares 6,500,000      
Gross proceeds of units issued in non-brokered private placement $ 21,450,000      
Equity Issuance, Price per Unit | $ / shares $ 3.30      
Weighted average share price | $ / shares $ 3.50      
Amount of finder fees paid in cash $ 630,000      
Number of finder warrants issued | shares 149,282      
Fair value of warrants recorded in share capital and reserves $ 75,000      
Expected term of warrants | Year 1      
Legal and regulatory costs $ 138,000      
Weighted average exercise price of warrants issued in share-based payment arrangement | $ / shares $ 3.98      
Number of other equity instruments outstanding in share-based payment arrangement | Share 1,219,500 1,076,000 1,219,500 958,500
December 31, 2021 [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Number of other equity instruments outstanding in share-based payment arrangement | Share 312,500 312,500 312,500  
First year [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Weighted average share price | $ / shares $ 4.00      
Second year [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Weighted average share price | $ / shares $ 4.50      
Risk-free interest rate [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Significant unobservable input, liabilities 0.92   0.92  
Dividend Yield [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Significant unobservable input, liabilities 0   0  
Volatility [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Significant unobservable input, liabilities 43.95   43.95  
Oijarvi Acquisition Agreement [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Number of instruments or interests issued or issuable 114,785      
Equity interests of acquirer $ 434,000   $ 375  
SSR Mining royalty portfolio [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Number of instruments or interests issued or issuable 12,323,048      
Equity interests of acquirer $ 41,898,000      
Kaukua Royalty [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Number of instruments or interests issued or issuable   52,000    
Equity interests of acquirer   $ 136,000    
Frontline Royalty And Other Property Interest [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Shares issued for royalty and other property interests (shares) | shares   103,271    
Shares issued for royalty and other property interests   $ 399,000    
Restricted Share Unit Plan [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Total of RSU's reserved for issuance | Share 3,200,000      
Restricted Share Unit Plan [Member] | December 31, 2021 [Member]        
Disclosure of terms and conditions of share-based payment arrangement [line items]        
Number of other equity instruments outstanding in share-based payment arrangement | Share 234,750 312,500 234,750