XML 45 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Capital stock [Member]
Share-based payments [Member]
Accumulated other comprehensive loss [Member]
Deficit [Member]
Total
Beginning Balance at Dec. 31, 2020 $ 127,823 $ 15,399 $ (2,118) $ (64,375) $ 76,729
Beginning Balance (Shares) at Dec. 31, 2020         84,677,831
Shares issued for royalty and property acquisitions 34,253       $ 34,253
Shares issued for royalty and property acquisitions (shares)         12,437,833
Shares issued for private placements 17,190 51     $ 17,241
Shares issued for private placements (Shares)         6,500,000
Shares issued in connection with Sprott credit facility 1,239       $ 1,239
Shares issued in connection with Sprott credit facility (Shares)         450,730
Share issue costs (567) 60     $ (507)
Shares issued for exercise of stock options 1,763 (641)     $ 1,122
Shares issued for exercise of stock options (shares)         1,055,400
Shares issued for bonuses 10       $ 10
Shares issued for bonuses (Shares)         4,667
RSUs issued 146 (146)     $ 146
RSUs issued (Shares)         232,750
Share-based payments   3,624     $ 3,624
Reclass of AOCI on disposal of FVOCI investment     677 (677) (677)
Foreign currency translation adjustment     898   898
Income (loss) for the year       (23,731) (23,731)
Ending Balance at Dec. 31, 2021 181,857 18,347 (543) (88,783) $ 110,878
Ending Balance (Shares) at Dec. 31, 2021         105,359,211
Shares issued for royalty and property acquisitions 477       $ 477
Shares issued for royalty and property acquisitions (shares)         211,795
Shares issued for private placements 8,670 1,330     $ 10,000
Shares issued for private placements (Shares)         3,812,121
Share issue costs (39)       $ (39)
Shares issued for exercise of stock options 1,639 (602)     $ 1,037
Shares issued for exercise of stock options (shares)         1,110,000
RSUs issued 402 (402)     $ 402
RSUs issued (Shares)         171,063
Share-based payments   3,429     $ 3,429
Reclass of AOCI on disposal of FVOCI investment     0   0
Foreign currency translation adjustment     (5,930)   (5,930)
Effect of functional currency change     (3,876) 3,876  
Income (loss) for the year       3,349 3,349
Ending Balance at Dec. 31, 2022 $ 193,006 $ 22,102 $ (10,349) $ (81,558) $ 123,201
Ending Balance (Shares) at Dec. 31, 2022         110,664,190