XML 99 R60.htm IDEA: XBRL DOCUMENT v3.23.1
ROYALTY AND OTHER PROPERTY INTERESTS (Narrative) (Details)
$ in Thousands, $ in Thousands, $ in Thousands
 1 Months Ended 12 Months Ended
Sep. 30, 2022
USD ($)
Sep. 02, 2022
USD ($)
May 31, 2022
USD ($)
Feb. 28, 2022
USD ($)
shares
Jan. 31, 2022
USD ($)
shares
Nov. 30, 2021
USD ($)
Oct. 21, 2021
USD ($)
$ / Ounce
$ / Pound
shares
Jul. 31, 2021
CAD ($)
shares
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
shares
Sep. 30, 2020
AUD ($)
Nov. 30, 2018
USD ($)
Dec. 31, 2022
CAD ($)
shares
Dec. 31, 2022
EUR (€)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Oct. 31, 2021
Dec. 31, 2020
USD ($)
Categories Of Royalty And Other Property Interests [Line Items]                                    
Royalty income                             $ 6,913 $ 2,985    
Royalty And Other Property Interest Depletion                             5,637 2,418    
Royalty and other property interests                             53,425 65,648   $ 14,517
Revenue and other income                             18,277 7,526    
Proceeds from issuing shares                             10,000 17,241    
Share issue costs                             39      
Borrowings                             40,489 50,733   $ 0
Cash payments received                             7,411 420    
Equity payments received                             947 2,468    
Impairment charge                             5,526 8,373    
SSR Mining Inc [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Future cash payments             $ 18,000                 2,250    
Cash consideration             $ 33,000                      
Number of shares issued | shares             12,323,048                      
Total consideration             $ 33,901                      
Acquisition costs             408                      
VAT paid             7,848                      
Stamp duties paid             383                      
SSR Mining Inc [Member] | VTB Note [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Borrowings             7,848                      
Bullion Monarch Mining, Inc [Member] | Barrick Gold Corporation and Barrick Affiliates and Subsidiaries [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Payment as settlement for claim of non payment of royalties                             8,825      
Total claim of non payment of royalties                             25,000      
Contingency fee                             6,175      
U.S.A. [Member] | Regional Strategic Alliance with South32 [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty                       2.00%            
Execution payment (received)                             25      
Execution payment per property                             75      
Annual proceeds to generate new prospects                       $ 800            
Annual proceeds for new acquisition funding                       $ 200            
Option agreement, interest                       100.00%            
Option agreement, exploration expenditures required                       $ 5,000            
Proceeds from option agreement                       $ 525            
Cash payments received                             396      
U.S.A. [Member] | Regional Strategic Alliance with South32 [Member] | Subsequent Events [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Reimbursement amount                             219 70    
Revelo Portfolio [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Royalty and other property interests                             1,162      
Impairment charge                             $ 25 0    
Kaukua Royalty Interests [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty                             2.00%      
Payments for net smelter return royalties                         $ 125          
Shares issued for net smelter return royalty | shares                         52,000 52,000 52,000      
Value of shares issued for net smelter return royalty                             $ 101      
Percentage of net smelter return royalty purchased prior to delivery of bankable feasibility study                         1.00% 1.00% 1.00%      
Amount of bankable feasibility study | €                           € 1,000        
Remaining percentage of uncapped and not repurchased net smelter return royalty                         1.00% 1.00% 1.00%      
Leeville Mine [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Gross smelter return royalty                             1.00%      
Royalty income                             $ 2,348 2,739    
Royalty And Other Property Interest Depletion                             $ 1,867 2,418    
Gold tax, percentage                         5.00% 5.00% 5.00%      
Direct Gold Tax Amount                             $ 116 137    
Mainspring, Arizona [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Impairment charge                             104      
Balya Project [Member] | Turkey [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Royalty income                             $ 276 0    
Net Smelter Return Royalty                             4.00%      
Pediment Gold Llc [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty   2.00%                                
Percentage of net smelter return royalty may be purchased anytime prior to anniversary   0.50%                                
Percentage of net smelter return royalty may be purchased any time prior to production   0.50%                                
Royalty and other property interests   $ 500                                
Advanced royalty payments   20                                
Right to buy back half royalty percentage           2.00%                        
Purchased first 0.5% NSR interest   1,000                                
Purchased second 0.5% NSR interest   1,500                                
Pediment Gold Llc [Member] | Bottom of range [member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Advanced royalty payments   10                                
Pediment Gold Llc [Member] | Top of range [member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Advanced royalty payments   $ 50                                
Queensland Gold Project [Member] | Australia [Member] | Many Peaks Gold Pty. Ltd. ("MPL") [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired                     80.00%              
Net Smelter Return Royalty                     2.50%              
Payments for net smelter return royalties                     $ 500              
Exploration expenditure                     $ 2,500              
Description of milestone payments                     Upon MPL's exercise of the option, EMX will retain a 2.5% NSR royalty interest. Upon exercise of the option, MPL will be granted a second option by EMX to acquire the remaining 20% interest in the project by incurring a total of AUD$2,500 within 24 months of the start date of the first option period or issue to EMX the value of any shortfall in MPL shares. To exercise the second option MPL is required to make a payment equal to AUD$500 in cash or shares. During the year ended December 31, 2022, 1,175,000 common shares of MPL were issued to EMX as payment of the AUD$235 first option fee upon the successful listing of MPL on the Australian Stock Exchange.              
Amount of common shares received                     $ 65              
Yenipazar Property [Member] | SSR Mining Inc [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Royalty income             165,000                      
Contingent payments             $ 34,000                      
Threshold percentage of Net Profits Interest Royalty             6.00%                      
Converted percentage of Net Profits Interest Royalty after targeted revenue achieved             10.00%                      
Diablillos [Member] | Argentina [Member] | Abrasilver Resource Corp [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty             1.00%                      
Deferred payment             $ 7,000                      
Deferred payment, discounted percentage             12.00%                      
Trade and settlement receivables                             $ 5,253 4,700    
Berenguela [Member] | Peru [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired             100.00%                      
Deferred payment             $ 11,000                      
Deferred Payments Received             $ 2,250                      
Deferred payment, discounted percentage                                 12.00%  
Extension term for deferred payments             Under the terms of the amendment, the Company agreed to extend the due date for the receipt of $2,500 by one year, until November 21, 2023 in exchange for consideration of $400.                      
Consideration amount in exchange for extension of deferred payments                             400      
Gain on modification of the receivable                             255      
Trade and settlement receivables                             $ 6,963 6,412    
Agnico Oijarvi Gold Project And Solvik Gold Project [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty                 2.00%                  
Percentage of net smelter return royalty may be purchased                 1.00%                  
Value of shares issued in acquisition                 $ 1,500                  
Agnico Oijarvi Gold Project And Solvik Gold Project [Member] | Gold Line Resources Ltd. ("GLR") [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired                 100.00%                  
Cash consideration                 $ 7,000                  
Total consideration                 10,000                  
Payments for net smelter return royalties                 1,000                  
Value of shares issued in acquisition                 $ 1,500                  
Agnico Oijarvi Gold Project And Solvik Gold Project [Member] | Gold Line Resources Ltd. ("GLR") [Member] | Subsequent Events [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Number of shares issued | shares                             2,840,806      
Agnico Oijarvi Gold Project And Solvik Gold Project [Member] | Agnico Eagle Mines Limited [Member] | Subsequent Events [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Number of shares issued | shares                             211,795      
Value of shares issued in acquisition                             $ 250      
Oijarvi Extension Property [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty                             3.00%      
Ounces of gold equivalent to payment                         2,500 2,500 2,500      
Right to buy back half royalty percentage                         1.00% 1.00% 1.00%      
Ounces of Gold pursuant to Advance Annual Royalty                             30      
Maximum ounces of gold per year                             75      
Oijarvi Extension Property [Member] | Gold Line Resources Ltd. ("GLR") [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Number of shares issued | shares                             1,125,000      
Share issue costs                             $ 121      
Svardsjo Polymetallic Project [Member] | District Metals Corp [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired               100.00%                    
Cash consideration               $ 35                    
Number of shares issued | shares               1,659,084                    
Net Smelter Return Royalty               2.50%                    
Percentage of net smelter return royalty may be purchased               2.50%                    
Right to buy back half royalty percentage               0.50%                    
Right to buy back half royalty               $ 2,000                    
Value of shares issued in acquisition               $ 291                    
Increased percentage of ownership interest on non diluted basis               9.90%                    
Mo-i-Rana project [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired       100.00%                            
Mo-i-Rana project [Member] | Mahvie Minerals AB ("Mahvie") [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired       9.90%                            
Cash consideration       $ 500                            
Number of shares issued | shares       25,000,000                            
Net Smelter Return Royalty               2.50%                    
Ounces of gold equivalent to payment       75                            
Annual advance royalty ("AAR") payments       $ 5                            
Advanced royalty payments       $ 100                            
Right to buy back half royalty percentage       0.50%                            
Right to buy back half royalty       $ 1,500                            
Description of interest in project       (i) spend a minimum of $200 on the project by the first anniversary of the agreement and (ii) spend aggregate of $1,000 by the third anniversary of the agreement or complete a minimum of 2,000 meters of drilling on the project.                            
Red Top, Ripsey West, And Miller Mountain Projects [Member] | Zacapa Resources Ltd [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Number of shares issued | shares                             440,000,000      
Value of shares issued in acquisition                             $ 176      
Red Top, Ripsey West, And Miller Mountain Projects [Member] | Zaya Resources Ltd [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired                   100.00%                
Red Top, Ripsey West, And Miller Mountain Projects [Member] | Zaya Resources Ltd [Member] | Zacapa Resources Ltd [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired                   9.90%                
Number of shares issued | shares                   2,960,000                
Acquisition costs                   $ 126                
Exploration expenditure                   3,000                
Advanced royalty payments                   20                
Value of shares issued in acquisition                   296                
Red Top, Ripsey West, And Miller Mountain Projects [Member] | Bottom of range [member] | Zaya Resources Ltd [Member] | Zacapa Resources Ltd [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Advanced royalty payments                   10                
Red Top, Ripsey West, And Miller Mountain Projects [Member] | Top of range [member] | Zaya Resources Ltd [Member] | Zacapa Resources Ltd [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Advanced royalty payments                   $ 75                
Red Top And Ripsey West Projects [Member] | Zacapa Resources Ltd [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Cash consideration           $ 80                        
Net Smelter Return Royalty                   2.50%                
Right to buy back half royalty percentage           1.50%                        
Miller Mountain Project [Member] | Zacapa Resources Ltd [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty                   3.50%                
Valve House, Timber Butte, Lehman Butte, And Speed Goat Projects [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired           100.00%                        
Net Smelter Return Royalty           4.00%                        
Payment for share-based option           $ 600                        
Exploration expenditure           $ 1,500                        
Robber Gulch Project [Member] | Ridgeline Exploration Corporation [Member] | Bronco Creek Exploration [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired         100.00%                          
Number of shares issued | shares         150,000,000                          
Net Smelter Return Royalty         3.25%                          
Payment for share-based option         $ 750                          
Execution payment (received)         50                          
Exploration expenditure         50                          
Increase in annual advance royalty payment         $ 75                          
Percentage of buyback option up to royalty by first completing         1.00%                          
Assignment And Assumption Agreement [Member] | Arizona Sonoran Copper Company Inc [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty       1.50%                            
Execution payment (received)       $ 5                            
Execution payment (received) on transfer and registration       195                            
Milestone payment $ 3,000                                  
Richmond Mountain Project [Member] | Stallion Gold Corp [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Percentage of equity interests acquired     100.00%                              
Net Smelter Return Royalty     4.00%                              
Execution payment (received)     $ 25                              
Option agreement, exploration expenditures required     1,500                              
Proceeds from option agreement     $ 500                              
Percentage of buyback option up to royalty by first completing     1.50%                              
Gediktepe Royalty [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Impairment charge                             $ 5,448 0    
Description of discounted cash flow model estimating                         As a result of this review, the Company recorded an impairment charge of $5,448 (2021 - $Nil), which was determined using a discounted cash flow model estimating the fair value less costs of disposal over a 15 year mine life using long term gold and copper prices of $1,641/oz and $3.61/lb discounted at rates of 5% and 8% respectively. As a result of this review, the Company recorded an impairment charge of $5,448 (2021 - $Nil), which was determined using a discounted cash flow model estimating the fair value less costs of disposal over a 15 year mine life using long term gold and copper prices of $1,641/oz and $3.61/lb discounted at rates of 5% and 8% respectively. As a result of this review, the Company recorded an impairment charge of $5,448 (2021 - $Nil), which was determined using a discounted cash flow model estimating the fair value less costs of disposal over a 15 year mine life using long term gold and copper prices of $1,641/oz and $3.61/lb discounted at rates of 5% and 8% respectively.      
Term of mine life                         15 years 15 years 15 years      
Change in long term prices of gold and copper result difference in recoverable amount                             $ (1,027)      
Increase in the respective discount rates would result in a reduction of the recoverable amount                             (1,125)      
Between Fifth And Seventh Anniversaries [Member] | Robber Gulch Project [Member] | Ridgeline Exploration Corporation [Member] | Bronco Creek Exploration [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Exploration expenditure         $ 650                          
First And Second Anniversaries [Member] | Assignment And Assumption Agreement [Member] | Arizona Sonoran Copper Company Inc [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Milestone payment       4,000                            
Third Anniversary [Member] | Mo-i-Rana project [Member] | Mahvie Minerals AB ("Mahvie") [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Advanced royalty payments       25                            
First Anniversary Date [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Ounces of gold equivalent to payment             10,000                      
Milestone payment             $ 4,000                      
First Anniversary Date [Member] | Queensland Gold Project [Member] | Australia [Member] | Many Peaks Gold Pty. Ltd. ("MPL") [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Cash consideration                     235              
First Anniversary Date [Member] | Assignment And Assumption Agreement [Member] | Arizona Sonoran Copper Company Inc [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Milestone payment       2,000                            
First Anniversary Date [Member] | Richmond Mountain Project [Member] | Stallion Gold Corp [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Annual advance royalty ("AAR") payments     $ 100                              
12 months from the effective date | Queensland Gold Project [Member] | Australia [Member] | Many Peaks Gold Pty. Ltd. ("MPL") [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Minimum expenditure on project                     $ 300              
NSR royalty over metals produced from the oxide zone [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty             10.00%                      
Ounces of gold equivalent to payment             10,000                      
NSR royalty over metals produced from the sulfide zone [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Royalty income                             $ 3,709 $ 0    
Net Smelter Return Royalty             2.00%                      
Ounces of gold equivalent to payment             25,000           10,000 10,000 10,000      
When silver price is up to and including US $25 per ounce [Member] | Berenguela [Member] | Peru [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty             1.00%                      
NSR royalty price per ounce | $ / Ounce             25                      
When silver price is over US$25 per ounce [Member] | Berenguela [Member] | Peru [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty             1.25%                      
NSR royalty price per ounce | $ / Ounce             25                      
When Copper price is over US $2 per pound [Member] | Berenguela [Member] | Peru [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty                                 1.25%  
NSR royalty price per pound | $ / Pound             2                      
Buyback option of percent royalty by first completing [Member] | Robber Gulch Project [Member] | Ridgeline Exploration Corporation [Member] | Bronco Creek Exploration [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty         0.50%                          
Anniversary payment received for each project         $ 1,500                          
Buyback option of percent royalty by first completing [Member] | Assignment And Assumption Agreement [Member] | Arizona Sonoran Copper Company Inc [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Payments for net smelter return royalties       50                            
Increase in annual advance royalty payment       1,000                            
Anniversary payment received for each project       $ 500                            
Percentage of buyback option up to royalty by first completing       1.00%                            
Buyback option of percent royalty by first completing [Member] | Richmond Mountain Project [Member] | Stallion Gold Corp [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty     0.50%                              
Anniversary payment received for each project     $ 750                              
Buyback option of percent royalty by second completing [Member] | Richmond Mountain Project [Member] | Stallion Gold Corp [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty     0.50%                              
Anniversary payment received for each project     $ 1,000                              
Buyback option of percent royalty by remaining [Member] | Robber Gulch Project [Member] | Ridgeline Exploration Corporation [Member] | Bronco Creek Exploration [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty         0.50%                          
Anniversary payment received for each project         $ 2,000                          
Buyback option of percent royalty by remaining [Member] | Assignment And Assumption Agreement [Member] | Arizona Sonoran Copper Company Inc [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Annual advance royalty ("AAR") payments       $ 3,000                            
Buyback option of percent royalty by remaining [Member] | Richmond Mountain Project [Member] | Stallion Gold Corp [Member]                                    
Categories Of Royalty And Other Property Interests [Line Items]                                    
Net Smelter Return Royalty     0.50%                              
Anniversary payment received for each project     $ 1,200