XML 113 R74.htm IDEA: XBRL DOCUMENT v3.23.1
CAPITAL STOCK (Narrative) (Details)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2022
CAD ($)
Share
$ / shares
shares
Dec. 31, 2022
USD ($)
CAD ($)
Share
shares
Dec. 31, 2021
CAD ($)
Year
$ / shares
shares
Dec. 31, 2021
USD ($)
Share
Year
shares
Dec. 31, 2020
Share
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Shares issued for royalty and property acquisitions (shares) | shares 211,795 211,795 12,437,833 12,437,833  
Shares issued for royalty and property acquisitions   $ 477   $ 34,253  
Number of units issued | shares 3,812,121 3,812,121 6,500,000 6,500,000  
Equity issuance, price per unit | $ / shares     $ 3.3    
Gross proceeds of units issued   $ 10,000   $ 17,241  
Exercise price of warrants issued | $ / shares $ 4.45   $ 3.98    
Shares issued for private placement   1,330      
Share issue costs (units and cash)   $ 39      
Shares issued for exercise of stock options (shares) | shares 1,110,000 1,110,000 1,055,400 1,055,400  
Shares issued for exercise of options   $ 1,037   $ 1,122  
Share-based payments   $ 3,429   $ 3,624  
Number of shares issued under restricted share unit plan | shares 171,063 171,063 232,750 232,750  
Value of shares issued under restricted share unit plan   $ 402   $ 146  
Employment and consulting agreements (Shares) | shares     4,667 4,667  
Employment and consulting agreements       $ 10  
Shares issued pursuant to Sprott Credit Facility (Shares) | shares     450,730 450,730  
Shares issued pursuant to Sprott Credit Facility       $ 1,239  
Warrant component       51  
Finder fees paid in cash       $ 507  
Number of finder warrants issued | shares     149,282 149,282  
Weighted average share price | $ / shares     $ 3.5    
Fair value of warrants recorded in share capital and reserves       $ 60  
Expected term of warrants | Year     1 1  
Legal and regulatory costs       $ 110  
Description of stock option plan The maximum number of shares that may be reserved for issuance under the plan is limited to 10% of the issued common shares of the Company at any time. The maximum number of shares that may be reserved for issuance under the plan is limited to 10% of the issued common shares of the Company at any time.      
Description of option vesting schedule options granted for investor relations services that vest 25% every 4 months from the date of grant. options granted for investor relations services that vest 25% every 4 months from the date of grant.      
Weighted average remaining contractual life of outstanding share options 2 years 7 months 20 days 2 years 7 months 20 days 2 years 8 months 23 days 2 years 8 months 23 days  
Share-based payments   $ 3,429   $ 4,161  
Weighted average fair value of the stock options granted $ 1.16   $ 1.81    
Number of other equity instruments outstanding in share-based payment arrangement | Share   1,420,000   1,219,500 1,076,000
December 31, 2021 [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Number of other equity instruments outstanding in share-based payment arrangement | Share   0   312,500  
First year [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Exercise price of warrants issued | $ / shares     $ 4    
Second year [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Exercise price of warrants issued | $ / shares     $ 4.5    
Risk-free interest rate [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Significant unobservable input, liabilities       0.92  
Dividend Yield [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Significant unobservable input, liabilities       0  
Volatility [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Significant unobservable input, liabilities       43.95  
Oijarvi Acquisition Agreement [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Shares issued for royalty and property acquisitions (shares) | shares 211,795,000 211,795,000      
Shares issued for royalty and property acquisitions   $ 477      
Number of instruments or interests issued or issuable   114,785,000      
Equity interests of acquirer   $ 352      
SSR Mining royalty portfolio [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Number of instruments or interests issued or issuable | Share       12,323,048  
Equity interests of acquirer       $ 33,901  
Restricted Share Unit Plan [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Number of shares issued under restricted share unit plan | shares 171,063 171,063 225,750 225,750  
Value of shares issued under restricted share unit plan   $ 402   $ 146  
Total of RSU's reserved for issuance | Share 3,200,000 3,200,000      
Restricted Share Unit Plan [Member] | December 31, 2021 [Member]          
Disclosure of terms and conditions of share-based payment arrangement [line items]          
Number of other equity instruments outstanding in share-based payment arrangement | Share   164,063   241,750