XML 118 R74.htm IDEA: XBRL DOCUMENT v3.24.1
Loan Payable - Narrative (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 12 Months Ended
Dec. 31, 2023
USD ($)
Oct. 31, 2021
USD ($)
Aug. 31, 2021
USD ($)
$ / shares
shares
Aug. 31, 2021
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Apr. 29, 2022
Dec. 31, 2021
USD ($)
Disclosure of detailed information about borrowings [line items]                
Credit facility fees $ 32,752       $ 32,752 $ 40,489   $ 50,733
Loss on modification of loan         (314) 4,005    
Interest expense         5,091 5,247    
Sprott Facility                
Disclosure of detailed information about borrowings [line items]                
Credit facility fees $ 32,752   $ 44,000 $ 44,000 $ 32,752 $ 40,489   42,734
Maturity date     July 31, 2022          
Annual interest rate, percentage 12.98%   7.00% 7.00% 12.98%      
Paid cash fees     $ 795          
Shares issued in connection with Sprott credit facility (in shares) | shares     450,730          
Shares issued in connection with Sprott credit facility     $ 1,239          
Share issued price per share | (per share)     $ 2.74 $ 3.46        
Restricted cash $ 1,500       $ 1,500      
Percentage of fee on outstanding loan balance           1.50%    
Fees on loan payable           $ 660    
Loss on modification of loan (314)       (314) $ 4,005    
Borrowings, effective interest rate, percentage           12.39%    
Early repayment of loan 10,000              
Borrowings outstanding 34,660       34,660      
Interest expense         5,091 $ 4,927    
Interest paid         3,142 3,167    
SSR VTB Note                
Disclosure of detailed information about borrowings [line items]                
Credit facility fees $ 0 $ 8,000     0 0   $ 7,999
Annual interest rate, percentage   10.00%         13.00%  
Loss on modification of loan         0 0    
Interest expense         $ 0 $ 320    
Interest rate increase period (in days)   180 days            
Note payable issued   $ 7,848