XML 47 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Loss - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue [abstract]    
Revenue and Other Income (Note 13) $ 27,448 $ 26,621
Costs and Expenses    
General and administrative (Note 14) 7,084 6,045
Royalty generation and project evaluation, net (Note 15) 10,984 10,806
Depletion, depreciation, and direct royalty taxes (Note 7) 6,647 5,246
Share-based payments (Note 16) 1,769 1,577
Total costs and expenses 26,484 23,674
Income from operations 964 2,947
Gain (loss) on revaluation of investments 4,071 (1,732)
Loss on sale of marketable securities (2,020) (73)
Gain on revaluation of derivative liabilities (Note 9) 282 551
Equity income from investment in SLM California (Note 6) 4,329 4,134
Foreign exchange loss (600) (1,010)
Loss on settlements and modifications, net (Notes 4 and 10) (53) (314)
Gain (loss) on revaluation and provisioning of receivables (Note 5) 8 (2,735)
Finance expense (Note 10) (3,814) (5,091)
Other losses (Note 17) (2,326) 0
Impairment charges (Note 7) (399) (70)
Income (loss) before income taxes 442 (3,393)
Deferred income tax recovery (expense) (Note 11) (770) 282
Income tax expense (Note 11) (2,960) (1,522)
Loss for the year $ (3,288) $ (4,633)
Basic earnings (loss) per share (in dollars per share) $ (0.03) $ (0.04)
Diluted earnings (loss) per share (in dollars per share) $ (0.03) $ (0.04)
Weighted average number of common shares outstanding - basic (in shares) 112,558,197 111,154,405
Weighted average number of common shares outstanding - diluted (in shares) 112,558,197 111,154,405