XML 75 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
Trade Receivables and Other Assets (Tables)
 12 Months Ended
Dec. 31, 2024
Trade and other receivables [abstract]  
Disclosure of detailed information about current receivables
As at December 31, 2024 and 2023, trade receivables and other assets were as follows:
As at December 31,
2024 2023 
Royalty revenue receivable$5,919 $4,028 
Refundable taxes254 1,093 
Recoverable royalty generation expenditures and advances815 894 
Deferred compensation9,251 11,572 
Reclamation bonds250 295 
Prepaid expenses, deposits and other431 1,068 
Total receivables and other assets16,920 18,950 
Less: current portion(13,982)(7,743)
Non-current portion$2,938 $11,207 
Disclosure of detailed information of changes in deferred compensation receivable
The following table summarizes the changes in deferred compensation receivable during the years ended December 31, 2024 and 2023:
 Aftermath
 AbraSilver Resource Corp.
Scout Discoveries Corp.
 Total
Balance as at December 31, 2022$6,963 $5,253 $- $12,216 
Consideration for sale of Scout Drilling LLC- - 621 621 
Gain on receivable modification(2)- - (2)
Interest accretion581 617 89 1,287 
Amount received(2,500)- (50)(2,550)
Balance as at December 31, 20235,042 5,870 660 11,572 
Interest accretion539 692 90 1,321 
Amount received(2,900)- (1,050)(3,950)
Gain on sale of subsidiary- - 300 300 
Gain on receivable modification8 - - 8 
Balance as at December 31, 20242,689 6,562 - 9,251 
Less: current portion- (6,562)- (6,562)
Non-current portion$2,689 $- $- $2,689