XML 79 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1

Derivative Liabilities (Tables)

12 Months Ended

Dec. 31, 2024

Financial Instruments [Abstract]

Disclosure of Assumption Model

The fair values of derivative liabilities were estimated using the Black-Scholes pricing model with weighted average assumptions as follows:

			As at December 31,
			2024						2023
Risk free interest rate (%)			2.92						3.67
Expected life (years)			2.28						3.29
Expected volatility (%)			35.97						42.80
Dividend yield (%)			-						-

Disclosure of detailed information about warrants activity

During the years ended December 31, 2024 and 2023, the change in warrants outstanding was as follows:

			Number						Weighted Average Exercise Price (C$)
Balance as at December 31, 2022			7,062,119						$	4.47
Expired			(3,249,998)						4.50
Balance as at December 31, 2023 and 2024			3,812,121						$	4.45

Disclosure of detailed information about warrants outstanding

The following table summarizes information about the warrants which were outstanding as at December 31, 2024:

Date Issued			Number of Warrants						Exercisable						Exercise Price (C$)						Expiry Date
April 14, 2022			3,812,121						3,812,121						$	4.45					April 14, 2027
Total			3,812,121						3,812,121

X

- Definition

Disclosure of detailed information about warrants, activity [Table Text Block]

+ References

No definition available.

+ Details

Name:	emx_DisclosureOfDetailedInformationAboutWarrantsActivityExplanatoryTableTextBlock
Namespace Prefix:	emx_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The tabular disclosure of detailed information of number of warrants outstanding and exercisable, exercise price and expiry date.

+ References

No definition available.

+ Details

Name:	emx_DisclosureOfDetailedInformationAboutWarrantsOutstandingExplanatoryTableTextBlock
Namespace Prefix:	emx_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Financial Instruments [Abstract]

+ References

No definition available.

+ Details

Name:	emx_FinancialInstrumentsAbstract
Namespace Prefix:	emx_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2024-01-01
-Paragraph 47
-Subparagraph a
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration