XML 80 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loan Payable (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings [abstract]  
Disclosure of detailed information about loan payable
The following table summarizes the Company's loans payable as at December 31, 2024 and changes during the year then ended:
Sprott Credit FacilityFranco-Nevada Credit Facility
 Total
Balance as at December 31, 2022$40,489 $$40,489 
Loss on debt modification314 314 
Interest accretion5,091 5,091 
Repayment(10,000)(10,000)
Interest paid(3,142)(3,142)
Balance as at December 31, 202332,752 - 32,752 
Interest accretion2,624 1,190 3,814 
Interest paid(1,496)(1,159)(2,655)
Repayment of facility(34,660)(34,660)
Loss on debt settlement783 783 
Proceeds from credit facility35,000 35,000 
Financing costs(3)(481)(484)
Balance as at December 31, 2024$- $34,550 $34,550