XML 82 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Disclosure of detailed information about number and weighted average exercise prices of share options
During the years ended December 31, 2024 and 2023, the change in stock options outstanding was as follows:
Number
Weighted Average
Exercise Price (C$)
Balance as at December 31, 20227,849,000 $2.53 
Granted1,464,000 2.55 
Exercised(1,314,000)1.31 
Forfeited(164,500)3.29 
Balance as at December 31, 20237,834,500$2.72 
Granted1,511,400 2.47 
Exercised(1,372,000)1.72 
Forfeited(359,000)2.94 
Balance as at December 31, 20247,614,900$2.85 
Disclosure of detailed information about exercise prices of outstanding share options
The following table summarizes information about the stock options which were outstanding and exercisable at December 31, 2024:
OutstandingExercisable
Exercise prices (C$)Number of OptionsWeighted average exercise price (C$)Weighted average remaining life (years)Number of OptionsWeighted average exercise price (C$)Weighted average remaining life (years)
2.22 - 2.62
6,026,900 2.542.746,019,400 2.542.74
3.50 - 4.28
1,588,000 3.981.421,588,000 3.981.42
Total7,614,900 2.852.467,607,400 2.842.46
Disclosure of detailed information about options valuation assumptions The fair value of stock options granted was estimated using the Black-Scholes option pricing model with weighted average assumptions as follows:
As at December 31,
2024 2023 
Risk free interest rate (%)3.33 3.96 
Expected life (years)5.0 5.0 
Expected volatility (%)45.8 45.6 
Dividend yield (%)- - 
Disclosure of number and weighted average exercise prices of other equity instruments
During the years ended December 31, 2024 and 2023, the change in RSUs outstanding was as follows:
 
Number
Balance as at December 31, 20221,420,000 
Vested(365,500)
Forfeited(104,500)
Granted562,000 
Balance as at December 31, 20231,512,000 
Vested(225,000)
Forfeited(225,000)
Granted647,000 
Balance as at December 31, 20241,709,000 
The following table summarizes information about the RSUs with no performance criteria which were outstanding at December 31, 2024:
Number
Balance as at December 31, 2022 and 2023- 
Granted182,000 
Balance as at December 31, 2024182,000 
Disclosure of detailed information about restricted share units outstanding
The following table summarizes information about the RSUs which were outstanding at December 31, 2024:
Evaluation DateDecember 31, 2023Granted
Vested
Expired/Cancelled
December 31, 2024
December 31, 2023450,000 - (225,000)(225,000)- 
December 31, 2024500,000 - - - 500,000 
December 31, 2025562,000 - - - 562,000 
December 31, 2026- 647,000 - - 647,000 
Total1,512,000 647,000 (225,000)(225,000)1,709,000