XML 126 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Royalty Generation and Project Evaluation - Disclosure of detailed information about project and royalty generation costs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures $ 14,946 $ 18,204
Recoveries from partners (3,962) (7,398)
Net Expenditures 10,984 10,806
Technical support and project evaluation*    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 2,573 2,361
Recoveries from partners 0 0
Net Expenditures 2,573 2,361
Fennoscandia    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 2,334 2,124
Recoveries from partners (293) (759)
Net Expenditures 2,041 1,365
USA    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 5,838 10,397
Recoveries from partners (3,669) (6,639)
Net Expenditures 2,169 3,758
USA | Scout Discoveries Corp.    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures   1,527
Eastern Europe and Morocco    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 2,820 2,143
Recoveries from partners 0 0
Net Expenditures 2,820 2,143
South America    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 907 453
Recoveries from partners 0 0
Net Expenditures 907 453
Other    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 474 726
Recoveries from partners 0 0
Net Expenditures 474 726
Administration costs    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 920 1,309
Administration costs | Technical support and project evaluation*    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 112 68
Administration costs | Fennoscandia    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 262 270
Administration costs | USA    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 203 361
Administration costs | Eastern Europe and Morocco    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 298 600
Administration costs | South America    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 28 1
Administration costs | Other    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 17 9
Drilling, technical, and support costs    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 4,049 7,512
Drilling, technical, and support costs | Technical support and project evaluation*    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 277 305
Drilling, technical, and support costs | Fennoscandia    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 608 832
Drilling, technical, and support costs | USA    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 2,610 5,705
Drilling, technical, and support costs | Eastern Europe and Morocco    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 458 409
Drilling, technical, and support costs | South America    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 0 4
Drilling, technical, and support costs | Other    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 96 257
Personnel    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 5,076 5,432
Personnel | Technical support and project evaluation*    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 1,774 1,588
Personnel | Fennoscandia    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 549 573
Personnel | USA    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 1,052 2,019
Personnel | Eastern Europe and Morocco    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 1,445 848
Personnel | South America    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 51 74
Personnel | Other    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 205 330
Property costs    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 3,269 2,571
Property costs | Technical support and project evaluation*    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 0 0
Property costs | Fennoscandia    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 597 140
Property costs | USA    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 1,763 2,018
Property costs | Eastern Europe and Morocco    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 261 56
Property costs | South America    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 598 289
Property costs | Other    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 50 68
Professional costs    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 710 447
Professional costs | Technical support and project evaluation*    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 0 0
Professional costs | Fennoscandia    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 141 124
Professional costs | USA    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 31 124
Professional costs | Eastern Europe and Morocco    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 275 94
Professional costs | South America    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 210 74
Professional costs | Other    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 53 31
Share-based payments    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 577 491
Share-based payments | Technical support and project evaluation*    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 257 200
Share-based payments | Fennoscandia    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 70 77
Share-based payments | USA    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 151 136
Share-based payments | Eastern Europe and Morocco    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 64 55
Share-based payments | South America    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 14 11
Share-based payments | Other    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 21 12
Travel    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 345 442
Travel | Technical support and project evaluation*    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 153 200
Travel | Fennoscandia    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 107 108
Travel | USA    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 28 34
Travel | Eastern Europe and Morocco    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 19 81
Travel | South America    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures 6 0
Travel | Other    
Categories Of Royalty And Other Property Interests [Line Items]    
Total project and royalty generation expenditures $ 32 $ 19