XML 44 R17.htm IDEA: XBRL DOCUMENT v3.21.1
SHARE-BASED COMPENSATION
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
SHARE-BASED COMPENSATION

9.

SHARE-BASED COMPENSATION

The following table presents the classification of the Company’s share-based compensation expenses:

 

 

 

Year ended December 31,

 

 

 

2018

 

 

2019

 

 

2020

 

 

 

RMB

 

 

RMB

 

 

RMB

 

Origination and servicing

 

 

2,516

 

 

 

10,345

 

 

 

3,167

 

General and administrative

 

 

29,734

 

 

 

80,599

 

 

 

8,870

 

Research and development

 

 

22,820

 

 

 

48,578

 

 

 

10,170

 

Sales and marketing

 

 

12,708

 

 

 

8,060

 

 

 

8,445

 

Total

 

 

67,778

 

 

 

147,582

 

 

 

30,652

 

 

In September 2016, Jiayin Finance approved an employee incentive plan (the “2016 Plan”) and utilized a limited liability partnership (“LLP”) as a vehicle to hold 13,500,000 shares that will be used under the 2016 Plan. The shares were contributed by the Founder, representing 27% of Jiayin Finance’s total outstanding shares at the time. A company controlled by the Founder is the general partner (“GP”) of the LLP.

The purpose of the LLP is to allow employees of the Company to receive share-based incentives. The LLP has no activities other than administrating the 2016 Plan and does not have any employees. On behalf of the Company and subject to approval of board of director of the Parent Company, the Founder, as the controller of LLP has the authority to select the eligible participants to whom awards will be granted; determine the number of shares granted; and establish the terms, conditions and provision of such awards.

The 2016 Plan allows the grantees to hold options to purchase LLP shares from the GP or the designated persons to indirectly hold the equity shares of Jiayin Finance.

In September 2016, Jiayin Finance granted options to acquire certain LLP shares, equivalent of 13,321,500 ordinary shares of Jiayin Finance with the exercise price of RMB 3.5 per share to employees of the Company pursuant to the 2016 Plan. Options have a 4.5-year life and vest at 15%, 25%, 30%, and 30% respectively at March 31, 2017, 2018, 2019 and 2020 respectively.

 

In October 2018, Jiayin Finance granted options to acquire certain LLP shares, equivalent of 2,851,600 ordinary shares of Jiayin Finance with the exercise price of RMB 3.5 per share to employees of the Company pursuant to the 2016 Plan. Options have a 4.5-year life and vest at 15%, 25%, 30%, and 30% respectively at March 31, 2019, 2020, 2021 and 2022 respectively.

9.

SHARE-BASED COMPENSATION – continued

 

For illustration purposes, all the share information disclosed in this section refers to the shares of Jiayin Finance the grantees are entitled through LLP shares. The additional grants in October 2018 include the 2,851,600 shares from options forfeited in relation to the options granted in September 2016, which were automatically released to the 2016 Plan.

The awards are in substance share-based expenses incurred by the controlling Founder on behalf of the Parent Company. The related expenses are reflected in the Parent Company’s consolidated financial statements as share-based compensation expenses with an offsetting to additional paid-in capital. Given the shares owned by the LLP for the purpose of the 2016 Plan are existing outstanding shares of Jiayin Finance, the option does not have dilution effect on income per share (see Note 12).

In February 2019, the Company adopted the 2019 Share Incentive Plan (“2019 Plan”), effectively upon the completion of the Parent Company’s initial public offering (“IPO”) to replace the 2016 Plan on a 4:1 ratio. The 2019 Plan contains performance vesting condition related to the operation results of the Company and the business department the grantee belongs to, as well as the grantee’s individual performance. The modification did not result in any incremental value. In connection with the adoption of 2019 Plan, the Company cancelled 2,377,000 and 1,169,000 share options granted in September 2016 and October 2018, respectively. Total unrecognized share-based compensation expense of RMB 39,390 associated with the cancelled options was immediately recognized in the consolidated statement of comprehensive income upon cancellation for the year ended December 31, 2019.

In November, 2019, the Company granted four batches options equivalent of 288,000 share options of Jiayin Group with the exercise price of RMB3.5 per share to employees pursuant to the 2019 Plan.

In November, 2020, the Company granted four batches options equivalent of 1,583,000 share options of Jiayin Group with the exercise price of RMB3.5 per share to employees pursuant to the 2019 Plan.

 

The Company uses a binominal pricing model to estimate the fair value of the above options granted under the 2019 Plan. The model requires the input of subjective assumptions including the estimated expected stock price volatility, dividend yield, time to maturity and the exercise multiple. For expected volatilities, as the length of time has been short since Company went to public, the Company has made reference to the historical price volatilities of several comparable companies in the same industry as the Company. For the exercise multiple, it is based on management’s estimation, which the Company believes is representative of the future exercise pattern of the options. The risk-free rate for periods within the contractual life of the option is based on the China or US Government Bond with maturity similar to the maturity of the options as of valuation.

The following assumptions were applied to estimate the fair value of the options granted in 2016, 2018, 2019 and 2020 at the date of grant:

 

 

 

October 2018

 

 

November 2019

 

 

November 2020

 

Average risk-free rate of interest

 

3.32%

 

 

1.57%-1.69%

 

 

0.23%-0.60%

 

Estimated volatility rate

 

44.32%

 

 

42.86%-45.28%

 

 

49.74%-53.91%

 

Exercise multiples

 

 

2.8

 

 

 

2.8

 

 

 

2.8

 

Dividend yield

 

0.00%

 

 

0.00%

 

 

0.00%

 

Time to maturity

 

4.5 years

 

 

0-3 years

 

 

0-3 years

 

Fair value per underlying ordinary share

 

RMB 88.13

 

 

RMB 53.43

 

 

RMB 18.33

 

 

      The weighted average grant date fair value of options granted during the year ended December 31, 2018, 2019 and 2020 was RMB 84.88 per share, RMB 50.36 per share and RMB 14.78 per share, respectively.

9.

SHARE-BASED COMPENSATION – continued

 

The summary of the aggregate option activities and information regarding options outstanding for the years ended as of December 31, 2019 and 2020 is as follows:

 

 

 

Number of

Options

(in ‘000s)

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contract Life

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

RMB

 

 

Years

 

 

RMB

 

Options outstanding at December 31, 2019

 

 

5,699

 

 

 

3.5

 

 

 

2.51

 

 

 

189,093

 

Granted

 

 

1,583

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(1,981

)

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(921

)

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2020

 

 

4,380

 

 

 

3.5

 

 

 

2.63

 

 

 

118,421

 

Options exercisable at December 31, 2020

 

 

2,369

 

 

3.5

 

 

 

2.20

 

 

 

56,756

 

Options vested or expected to be vested at

   December 31, 2020

 

 

4,380

 

 

3.5

 

 

 

2.63

 

 

 

118,421

 

 

As of December 31, 2020, there was RMB 27,168 in total unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a weighted average period of 2.63 years .