XML 53 R26.htm IDEA: XBRL DOCUMENT v3.21.1
FINANCIAL STATEMENTS SCHEDULE I
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
FINANCIAL STATEMENTS SCHEDULE I

JIAYIN GROUP INC.

ADDITIONAL INFORMATION—FINANCIAL STATEMENTS SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY BALANCE SHEETS

(AMOUNT IN THOUSANDS, EXCEPT SHARE AND SHARE RELATED DATA)

 

 

 

2019

 

 

2020

 

 

 

RMB

 

 

RMB

 

 

US$

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

27,223

 

 

 

21,213

 

 

 

3,251

 

Short-term investment ,net

 

 

69,618

 

 

 

 

 

 

 

Amounts due from subsidiaries and VIEs

 

 

44,695

 

 

 

167,887

 

 

 

25,731

 

Amounts due from a related party

 

 

124,862

 

 

 

 

 

 

 

Prepaid and other current assets

 

 

1,117

 

 

 

855

 

 

 

131

 

Total current assets

 

 

267,515

 

 

 

189,955

 

 

 

29,113

 

Investments in subsidiaries and VIEs

 

 

(1,003,436

)

 

 

(652,193

)

 

 

(99,953

)

Total assets

 

 

(735,921

)

 

 

(462,238

)

 

 

(70,840

)

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

5,933

 

 

 

2,385

 

 

 

366

 

Total liabilities

 

 

5,933

 

 

 

2,385

 

 

 

366

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary shares

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

777,408

 

 

 

815,042

 

 

 

124,911

 

Accumulated deficit

 

 

(1,519,731

)

 

 

(1,266,848

)

 

 

(194,153

)

Accumulated other comprehensive income (loss)

 

 

469

 

 

 

(12,817

)

 

 

(1,964

)

Total deficit

 

 

(741,854

)

 

 

(464,623

)

 

 

(71,206

)

Total liabilities and deficit

 

 

(735,921

)

 

 

(462,238

)

 

 

(70,840

)

 

JIAYIN GROUP INC.

ADDITIONAL INFORMATION—FINANCIAL STATEMENTS SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY STATEMENTS OF

COMPREHENSIVE INCOME

(AMOUNT IN THOUSANDS, EXCEPT SHARE AND SHARE RELATED DATA)

 

 

 

Year ended December 31,

 

 

 

2018

 

 

2019

 

 

2020

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Operating cost and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

(2,886

)

 

 

(6,740

)

 

 

(1,033

)

Total operating cost and expenses

 

 

 

 

 

(2,886

)

 

 

(6,740

)

 

 

(1,033

)

Loss from operations

 

 

 

 

 

(2,886

)

 

 

(6,740

)

 

 

(1,033

)

Interest income

 

 

 

 

 

4,910

 

 

 

7,701

 

 

 

1,180

 

Other income (loss) , net

 

 

 

 

 

1

 

 

 

(67,169

)

 

 

(10,294

)

Income before taxes and income from equity in subsidiaries

   and VIEs

 

 

 

 

 

2,025

 

 

 

(66,208

)

 

 

(10,147

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries and VIEs

 

 

611,758

 

 

 

525,722

 

 

 

319,091

 

 

 

48,904

 

Net income

 

 

611,758

 

 

 

527,747

 

 

 

252,883

 

 

 

38,757

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in cumulative foreign currency translation adjustment

 

 

 

 

 

469

 

 

 

(13,286

)

 

 

(2,036

)

Other comprehensive income (loss)

 

 

 

 

 

469

 

 

 

(13,286

)

 

 

(2,036

)

Comprehensive income

 

 

611,758

 

 

 

528,216

 

 

 

239,597

 

 

 

36,721

 

 

JIAYIN GROUP INC.

ADDITIONAL INFORMATION—FINANCIAL STATEMENTS SCHEDULE I

CONSOLIDATED STATEMENTS OF COMPANY CASH FLOW STATEMENTS

(AMOUNT IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)

 

 

 

Year ended December 31,

 

 

 

2018

 

 

2019

 

 

2020

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

611,758

 

 

 

527,747

 

 

 

252,883

 

 

 

38,757

 

Adjustments to reconcile net income to net cash

   used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of results of subsidiaries and VIEs

 

 

(611,758

)

 

 

(525,722

)

 

 

(319,091

)

 

 

(48,904

)

Depreciation and amortization

 

 

 

 

 

2,020

 

 

 

2,675

 

 

 

410

 

Impairment of short-term investment

 

 

 

 

 

 

 

 

67,169

 

 

 

10,294

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts due from a related party

 

 

 

 

 

(4,938

)

 

 

 

 

 

 

Amounts due from subsidiaries and VIEs

 

 

 

 

 

(44,695

)

 

 

(35,702

)

 

 

(5,471

)

Prepaid and other current assets

 

 

 

 

 

(3,137

)

 

 

(2,413

)

 

 

(370

)

Accrued expenses and other current liabilities

 

 

 

 

 

5,933

 

 

 

(3,548

)

 

 

(544

)

Net cash used in operating activities

 

 

 

 

 

(42,792

)

 

 

(38,027

)

 

 

(5,828

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan to a related party

 

 

 

 

 

(119,924

)

 

 

 

 

 

 

Purchase of short-term investment

 

 

 

 

 

(71,477

)

 

 

 

 

 

 

Cash collected from loan to related parties

 

 

 

 

 

 

 

 

37,372

 

 

 

5,728

 

Net cash (used in) provided by investing activities

 

 

 

 

 

(191,401

)

 

 

37,372

 

 

 

5,728

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from issuance of ordinary shares

 

 

 

 

 

255,928

 

 

 

 

 

 

 

Proceeds from exercise of options

 

 

 

 

 

 

 

 

6,982

 

 

 

1,070

 

Net cash provided by financing activities

 

 

 

 

 

255,928

 

 

 

6,982

 

 

 

1,070

 

Effect of foreign exchange rate changes on

   cash and cash equivalents

 

 

 

 

 

5,488

 

 

 

(12,337

)

 

 

(1,891

)

Net increase (decrease) in cash and cash equivalents

 

 

 

 

 

27,223

 

 

 

(6,010

)

 

 

(921

)

Cash and cash equivalents at beginning of year

 

 

 

 

 

 

 

 

27,223

 

 

 

4,172

 

Cash and cash equivalents at end of the year

 

 

 

 

 

27,223

 

 

 

21,213

 

 

 

3,251

 

Supplemental disclosure of significant non-cash investing and

   financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Decease in investment in subsidiaries and VIEs for cash dividend

   paid by a subsidiary on behalf of the parent to the Company’s

   shareholders

 

 

(400,000

)

 

 

 

 

 

 

 

 

 

 

JIAYIN GROUP INC.

ADDITIONAL INFORMATION—FINANCIAL STATEMENTS SCHEDULE I

NOTES TO SCHEDULE I

1. Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 5-04(c) of Regulation S-X, which require condensed financial information as to the financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.

2. As disclosed in Note 1 to the consolidated financial statements, the Parent Company was incorporated on December 21, 2017 in the Cayman Islands to be the holding company of the Company. The Parent Company undertook a series of transactions to redomicile its business from PRC to the Cayman Islands. The Parent Company has presented Schedule I as if Cayman Islands parent company has been incorporated on January 1, 2017.

3. The condensed financial information has been prepared using the same accounting policies as set out in the consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries and VIEs. The Parent Company records its investments in subsidiaries and VIEs under the equity method of accounting as prescribed in ASC Topic 323, Investments—Equity Method and Joint Ventures. Such investments are presented on the Condensed Balance Sheets as “Investment in subsidiaries and VIEs” and share of their earnings as “Equity in earnings of subsidiaries and VIEs” on the Condensed Statements of Comprehensive Income.

4. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The footnote disclosure certain supplemental information relating to the operations of the Parent Company and, as such, these statements should be read in conjunction with the notes to the accompanying Consolidated Financial Statements.

5. As of December 31, 2019 and 2020, there were no material contingencies, significant provisions of long-term obligations, mandatory dividend or redemption requirements of redeemable stocks or guarantees of the Parent Company.

6. Translations of balances in the additional financial information of Parent Company- Financial Statements Schedule I from RMB into US$ as of and for the year ended December 31, 2020 are solely for the convenience of the readers and were calculated at the rate of US$1.00= RMB6.5250, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on December 31, 2020 No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 31, 2020, or at any other rate.