XML 86 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets
12 Months Ended
Mar. 28, 2015
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS

 

The changes in goodwill during fiscal 2015 and 2014 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Dollars in thousands

Balance at March 30, 2013

 

$

249,803 

Fiscal 2014 acquisitions

 

 

17,940 

Adjustments to fiscal 2013 purchase accounting

 

 

2,296 

Balance at March 29, 2014

 

 

270,039 

Fiscal 2015 acquisitions

 

 

79,316 

Adjustments to fiscal 2014 purchase accounting

 

 

(267)

Balance at March 28, 2015

 

$

349,088 

 

The composition of other intangible assets is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended Fiscal March

 

 

2015

 

2014

 

 

Gross

 

 

 

 

Gross

 

 

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

(Dollars in thousands)

Customer lists

 

$

23,648 

 

$

11,024 

 

$

19,566 

 

$

8,548 

Trade names

 

 

17,550 

 

 

5,791 

 

 

14,003 

 

 

4,648 

Favorable leases

 

 

15,074 

 

 

4,925 

 

 

12,700 

 

 

3,751 

Other intangible assets

 

 

660 

 

 

637 

 

 

660 

 

 

611 

Total intangible assets

 

$

56,932 

 

$

22,377 

 

$

46,929 

 

$

17,558 

 

Monro’s intangible assets are being amortized over their estimated useful lives.  The weighted average useful lives of Monro’s intangible assets are approximately nine years for customer lists, 14 years for trade names, 15 years for favorable leases and five years for other intangible assets.

 

Amortization of intangible assets, excluding amortization of favorable leases included in rent expense, during fiscal 2015, 2014 and 2013 totaled $3.6 million, $3.1 million and $2.8 million, respectively.

 

Estimated future amortization of intangible assets is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer lists/

 

 

 

 

 

Trade names/

 

Favorable

Year Ending Fiscal March 

 

Other

 

Leases

 

 

(Dollars in thousands)

2016 

 

$

3,750 

 

$

1,086 

2017 

 

 

3,601 

 

 

1,029 

2018 

 

 

3,533 

 

 

1,002 

2019 

 

 

3,272 

 

 

962 

2020

 

 

2,244 

 

 

940