XML 54 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Mar. 30, 2013
Cash flows from operating activities      
Net income $ 61,799us-gaap_NetIncomeLoss $ 54,459us-gaap_NetIncomeLoss $ 42,567us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities -      
Depreciation and amortization 35,721us-gaap_DepreciationAmortizationAndAccretionNet 31,688us-gaap_DepreciationAmortizationAndAccretionNet 27,500us-gaap_DepreciationAmortizationAndAccretionNet
Stock-based compensation expense 3,264us-gaap_ShareBasedCompensation 3,551us-gaap_ShareBasedCompensation 3,084us-gaap_ShareBasedCompensation
Excess tax benefits from share-based payment arrangements (121)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (195)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (441)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Net change in deferred income taxes 6,338us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 4,520us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (375)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Gain on bargain purchase (386)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (217)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Loss on disposal of assets 265us-gaap_GainLossOnSaleOfPropertyPlantEquipment 373us-gaap_GainLossOnSaleOfPropertyPlantEquipment 375us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Change in operating assets and liabilities (excluding acquisitions)      
Trade receivables 168us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 107us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (511)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories 805us-gaap_IncreaseDecreaseInInventories (5,192)us-gaap_IncreaseDecreaseInInventories (5,968)us-gaap_IncreaseDecreaseInInventories
Other current assets 2,622us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 5,149us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7,176)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other non-current assets (498)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 1,844us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 5,468us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Trade payables 9,599us-gaap_IncreaseDecreaseInAccountsPayableTrade (7,685)us-gaap_IncreaseDecreaseInAccountsPayableTrade 15,657us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses 2,937us-gaap_IncreaseDecreaseInAccruedLiabilities 3,656us-gaap_IncreaseDecreaseInAccruedLiabilities 3,826us-gaap_IncreaseDecreaseInAccruedLiabilities
Federal and state income taxes payable 4,764us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 2,031us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,779us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other long-term liabilities (1,037)mnro_IncreaseDecreaseInOtherLongTermLiabilities 491mnro_IncreaseDecreaseInOtherLongTermLiabilities (844)mnro_IncreaseDecreaseInOtherLongTermLiabilities
Long-term income taxes payable 109us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease (637)us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease (505)us-gaap_UnrecognizedTaxBenefitsPeriodIncreaseDecrease
Total adjustments 64,550us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 39,484us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 41,869us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 126,349us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 93,943us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 84,436us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Capital expenditures (34,750)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (32,150)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (34,185)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions, net of cash acquired (84,367)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (27,467)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (163,326)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from the disposal of assets 409us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,916us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,037us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used for investing activities (118,708)us-gaap_NetCashProvidedByUsedInInvestingActivities (55,701)us-gaap_NetCashProvidedByUsedInInvestingActivities (194,474)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from borrowings 343,561us-gaap_ProceedsFromBankDebt 304,321us-gaap_ProceedsFromBankDebt 371,031us-gaap_ProceedsFromBankDebt
Principal payments on long-term debt, capital leases and financing obligations (336,617)us-gaap_RepaymentsOfOtherDebt (333,174)us-gaap_RepaymentsOfOtherDebt (253,445)us-gaap_RepaymentsOfOtherDebt
Exercise of stock options 8,664us-gaap_ProceedsFromStockOptionsExercised 4,314us-gaap_ProceedsFromStockOptionsExercised 2,957us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based payment arrangements 121us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 195us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 441us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Dividends paid (16,845)us-gaap_PaymentsOfDividends (14,156)us-gaap_PaymentsOfDividends (12,740)us-gaap_PaymentsOfDividends
Net cash (used for) provided by financing activities (1,116)us-gaap_NetCashProvidedByUsedInFinancingActivities (38,500)us-gaap_NetCashProvidedByUsedInFinancingActivities 108,244us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash 6,525us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (258)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,794)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of year 1,205us-gaap_CashAndCashEquivalentsAtCarryingValue 1,463us-gaap_CashAndCashEquivalentsAtCarryingValue 3,257us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of year $ 7,730us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,205us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,463us-gaap_CashAndCashEquivalentsAtCarryingValue