XML 28 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets
12 Months Ended
Mar. 26, 2016
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS



The changes in goodwill during fiscal 2016 and 2015 were as follows:







 

 

 



 

 

 

 

 

Dollars in thousands

Balance at March 29, 2014

 

$

270,039 

Fiscal 2015 acquisitions

 

 

79,316 

Adjustments to fiscal 2014 purchase accounting

 

 

(267)

Balance at March 28, 2015

 

 

349,088 

Fiscal 2016 acquisitions

 

 

46,247 

Adjustments to fiscal 2015 purchase accounting

 

 

4,326 

Other adjustments

 

 

471 

Balance at March 26, 2016

 

$

400,132 



In fiscal 2016, the other adjustments relate to an immaterial correction of an out of period error related to the lease liability for a fiscal 2013 acquisition.



The composition of other intangible assets is as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended Fiscal March

 

 

2016

 

2015

 

 

Gross

 

 

 

 

Gross

 

 

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

(Dollars in thousands)

Customer lists

 

$

22,490 

 

$

13,283 

 

$

23,648 

 

$

11,024 

Favorable leases

 

 

18,418 

 

 

5,996 

 

 

15,074 

 

 

4,925 

Trade names

 

 

18,002 

 

 

6,960 

 

 

17,550 

 

 

5,791 

Franchise agreements

 

 

7,320 

 

 

487 

 

 

120 

 

 

120 

Other intangible assets

 

 

540 

 

 

524 

 

 

540 

 

 

517 

Total intangible assets

 

$

66,770 

 

$

27,250 

 

$

56,932 

 

$

22,377 

 

Monro’s intangible assets are being amortized over their estimated useful lives.  The weighted average useful lives of Monro’s intangible assets are approximately nine years for customer lists, 14 years for favorable leases,  14 years for trade names, 18 years for franchise agreements and five years for other intangible assets.



Amortization of intangible assets, excluding amortization of favorable leases included in rent expense, during fiscal 2016, 2015 and 2014 totaled $3.8 million, $3.6 million and $3.1 million, respectively.



Estimated future amortization of intangible assets is as follows:







 

 

 

 

 

 



 

 

 

 

 

 

 

 

Customer lists/

 

 

 

 

 

Trade names/

 

 

 



 

Franchise agreements/

 

Favorable

Year Ending Fiscal March 

 

Other

 

Leases

 

 

(Dollars in thousands)

2017 

 

$

3,941 

 

$

1,320 

2018 

 

 

3,796 

 

 

1,285 

2019 

 

 

3,495 

 

 

1,247 

2020

 

 

2,579 

 

 

1,204 

2021

 

 

1,860 

 

 

1,139