XML 29 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets
12 Months Ended
Mar. 25, 2017
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS



The changes in goodwill during fiscal 2017 and 2016 were as follows:







 

 

 



 

 

 

 

 

Dollars in thousands

Balance at March 28, 2015

 

$

349,088 

Fiscal 2016 acquisitions

 

 

46,247 

Adjustments to fiscal 2015 purchase accounting

 

 

4,326 

Other adjustments

 

 

471 

Balance at March 26, 2016

 

 

400,132 

Fiscal 2017 acquisitions

 

 

99,651 

Adjustments to fiscal 2016 purchase accounting

 

 

1,953 

Balance at March 25, 2017

 

$

501,736 



In fiscal 2016, the other adjustments relate to an immaterial correction of an out of period error related to the lease liability for a fiscal 2013 acquisition.



The composition of other intangible assets is as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended Fiscal March

 

 

2017

 

2016

 

 

Gross

 

 

 

 

Gross

 

 

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

(Dollars in thousands)

Customer lists

 

$

34,489 

 

$

16,372 

 

$

22,490 

 

$

13,283 

Favorable leases

 

 

25,378 

 

 

7,764 

 

 

18,418 

 

 

5,996 

Trade names

 

 

20,852 

 

 

8,358 

 

 

18,002 

 

 

6,960 

Franchise agreements

 

 

7,220 

 

 

1,167 

 

 

7,320 

 

 

487 

Other intangible assets

 

 

540 

 

 

530 

 

 

540 

 

 

524 

Total intangible assets

 

$

88,479 

 

$

34,191 

 

$

66,770 

 

$

27,250 

 

Monro’s intangible assets are being amortized over their estimated useful lives.  The weighted average useful lives of Monro’s intangible assets are approximately 10 years for customer lists, 14 years for favorable leases,  14 years for trade names, 13 years for franchise agreements and five years for other intangible assets.



Amortization of intangible assets, excluding amortization of favorable leases included in rent expense, during fiscal 2017, 2016 and 2015 totaled $5.1 million, $3.8 million and $3.6 million, respectively.



Estimated future amortization of intangible assets is as follows:







 

 

 

 

 

 



 

 

 

 

 

 

 

 

Customer lists/

 

 

 

 

 

Trade names/

 

 

 



 

Franchise agreements/

 

Favorable

Year Ending Fiscal March 

 

Other

 

Leases

 

 

(Dollars in thousands)

2018

 

$

5,397 

 

$

1,887 

2019

 

 

4,804 

 

 

1,823 

2020

 

 

3,845 

 

 

1,774 

2021

 

 

3,183 

 

 

1,707 

2022

 

 

2,891 

 

 

1,590