XML 28 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
12 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS



The changes in goodwill during fiscal 2018 and 2017 were as follows:







 

 

 



 

 

 

 

 

Dollars in thousands

Balance at March 26, 2016

 

$

400,132 

Fiscal 2017 acquisitions

 

 

99,651 

Adjustments to fiscal 2016 purchase accounting

 

 

1,953 

Balance at March 25, 2017

 

 

501,736 

Fiscal 2018 acquisitions

 

 

19,825 

Adjustments to fiscal 2017 purchase accounting

 

 

1,331 

Balance at March 31, 2018

 

$

522,892 



The composition of other intangible assets is as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended Fiscal March

 

 

2018

 

2017

 

 

Gross

 

 

 

 

Gross

 

 

 

 

 

Carrying

 

Accumulated

 

Carrying

 

Accumulated

 

 

Amount

 

Amortization

 

Amount

 

Amortization

 

 

(Dollars in thousands)

Customer lists

 

$

33,832 

 

$

19,637 

 

$

34,489 

 

$

16,372 

Favorable leases

 

 

27,656 

 

 

9,470 

 

 

25,378 

 

 

7,764 

Trade names

 

 

20,852 

 

 

9,644 

 

 

20,852 

 

 

8,358 

Franchise agreements

 

 

7,220 

 

 

1,713 

 

 

7,220 

 

 

1,167 

Other intangible assets

 

 

590 

 

 

543 

 

 

540 

 

 

530 

Total intangible assets

 

$

90,150 

 

$

41,007 

 

$

88,479 

 

$

34,191 

 

Monro’s intangible assets are being amortized over their estimated useful lives.  The weighted average useful lives of Monro’s intangible assets are approximately 10 years for customer lists, 14 years for favorable leases, 14 years for trade names, 13 years for franchise agreements and five years for other intangible assets.



Amortization of intangible assets, excluding amortization of favorable leases included in rent expense, during fiscal 2018, 2017 and 2016 totaled $5.0 million, $5.1 million and $3.8 million, respectively.



Estimated future amortization of intangible assets is as follows:







 

 

 

 

 

 



 

 

 

 

 

 

 

 

Customer lists/

 

 

 

 

 

Trade names/

 

 

 



 

Franchise agreements/

 

Favorable

Year Ending Fiscal March 

 

Other

 

Leases

 

 

(Dollars in thousands)

2019

 

$

4,858 

 

$

2,207 

2020

 

 

3,899 

 

 

2,178 

2021

 

 

3,184 

 

 

2,145 

2022

 

 

2,886 

 

 

1,995 

2023

 

 

2,631 

 

 

1,870