XML 16 R46.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Long-term Debt - Additional Information (Details) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended |  | 9 Months Ended | 0 Months Ended | 9 Months Ended |  | 9 Months Ended |  | 9 Months Ended |  | 9 Months Ended
--- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ---
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 Amended and Restated Credit Facility | Sep. 30, 2013 Amended and Restated Credit Facility | Sep. 30, 2014 Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2013 Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2013 Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Apr. 30, 2013 Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 16, 2014 Senior Subordinated Notes | Jun. 16, 2014 Senior Subordinated Notes | Sep. 30, 2014 Senior Subordinated Notes | Dec. 31, 2013 Senior Subordinated Notes | Sep. 30, 2014 Senior Subordinated Notes Dex One Senior Subordinated Notes | Sep. 30, 2014 Senior Subordinated Notes Dex One Senior Subordinated Notes Semi-Annual Interest Period Ending March 31, 2013 | Sep. 30, 2014 Principal and Interest Payments Option One Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Principal and Interest Payments Option One Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Principal and Interest Payments Option One Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Principal and Interest Payments Option One Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option One Federal Funds Effective Rate Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option One Federal Funds Effective Rate Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option One Federal Funds Effective Rate Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option One Federal Funds Effective Rate Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Eurodollar Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Eurodollar Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Eurodollar Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Eurodollar Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option One Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option One Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option One Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option One Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Two Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Two Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Two Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Two Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Three Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Three Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Three Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Three Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Four Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Four Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Two Principal and Interest Payments Option Two Interest Period Option Four Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Three Principal and Interest Payments Option One London Interbank Offered Rate LIBOR Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Three Principal and Interest Payments Option One London Interbank Offered Rate LIBOR Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Three Principal and Interest Payments Option One London Interbank Offered Rate LIBOR Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Three Principal and Interest Payments Option One London Interbank Offered Rate LIBOR Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Three Principal and Interest Payments Option One Base Rate Amended and Restated Credit Facility Super Media Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Three Principal and Interest Payments Option One Base Rate Amended and Restated Credit Facility RHDI Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Three Principal and Interest Payments Option One Base Rate Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 Variable Interest Rate Option Three Principal and Interest Payments Option One Base Rate Amended and Restated Credit Facility Dex Media West Amended and Restated Credit Facility | Sep. 30, 2014 2013 and 2014 Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility | Sep. 30, 2014 2015 and 2016 Amended and Restated Credit Facility Dex Media East Amended and Restated Credit Facility
Debt Instrument [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-cash interest expense |  |  | $ 69,000,000 | $ 47,000,000 |  |  | $ 19,000,000 | $ 17,000,000 | $ 55,000,000 | $ 28,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Variable Interest Rate Floor Percentage |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4.00% | 4.00% | 4.00% | 4.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basis Spread on Variable Rate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.50% | 0.50% | 0.50% | 0.50% |  |  |  |  | 8.60% | 6.75% | 3.00% | 5.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1.00% | 1.00% | 1.00% | 1.00% | 7.60% | 5.75% | 2.00% | 4.00% |  |
Debt Stated Percentage |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14.00% | 14.00% | 12.00% |  |  |  |  |  |  |  |  |  | 3.00% | 3.00% | 3.00% | 3.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest Period |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 month | 1 month | 1 month | 1 month | 2 months | 2 months | 2 months | 2 months | 3 months | 3 months | 3 months | 3 months | 6 months | 6 months | 6 months |  |  |  |  |  |  |  |  |  |
Maximum Stated Interest Rate Percentage |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Percentage required in cash |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 50.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Percentage required in PIK interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 50.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Percentage of Interest Payments Made in Cash |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 50.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Percentage of Interest Payments Made With PIK Interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 50.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Additional senior subordinated notes |  |  |  |  |  |  | 1,079,000,000 |  | 1,079,000,000 |  | 1,442,000,000 |  |  |  |  |  |  | 16,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Mandatory debt principal payments, excess cash flow sweep percentage |  |  |  |  |  |  |  |  |  |  |  | 60.00% | 50.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 70.00% | 60.00%
Mandatory debt principal payment due as percentage of increase in available cash |  |  |  |  |  |  |  |  | 67.50% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Repurchase debt, face value discount percent |  |  |  |  |  |  |  |  | 12.50% |  |  | 20.00% | 30.00% |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 15.00% | 20.00%
Repurchase debt, maximum period to repurchase debt |  |  |  |  | 180 days |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Extinguishment of Debt, Amount |  |  |  |  |  |  |  |  |  |  |  |  |  | 35,000,000 | 54,000,000 | 314,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Total debt principal payments |  |  | 300,000,000 | 321,000,000 |  | 321,000,000 |  |  |  |  |  |  |  | 29,000,000 | 46,000,000 | 300,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Principal payments at par |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 225,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Gains on early extinguishment of debt | 2,000,000 | 0 | 2,000,000 | 0 |  |  |  |  |  |  |  |  |  | 2,000,000 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Non-taxable gain on retirement/repurchase of debt |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,000,000 | 8,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Write-off of unamortized debt fair value adjustment |  |  |  |  |  |  |  |  |  |  |  |  |  | 4,000,000 | 7,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Administrative fees (less than $1 million) |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 1,000,000 | $ 1,000,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

X
- Definition Represents the costs associated with the extinguishment of debt. + References No definition available. + Details
Name: | dxm_DebtExtinguishmentCosts
Namespace Prefix: | dxm_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Debt Instrument Covenant, Mandatory Debt Principal Payment Due As Percentage Of Increase In Available Cash + References No definition available. + Details
Name: | dxm_DebtInstrumentCovenantMandatoryDebtPrincipalPaymentDueAsPercentageOfIncreaseInAvailableCash
Namespace Prefix: | dxm_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt Instrument Covenant, Mandatory Debt Principal Payments, Excess Cash Flow Sweep Percentage + References No definition available. + Details
Name: | dxm_DebtInstrumentCovenantMandatoryDebtPrincipalPaymentsExcessCashFlowSweepPercentage
Namespace Prefix: | dxm_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt Instrument Covenant, Repurchase Debt, Face Value Discount Percent + References No definition available. + Details
Name: | dxm_DebtInstrumentCovenantRepurchaseDebtFaceValueDiscountPercent
Namespace Prefix: | dxm_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt Instrument Covenant, Repurchase Debt, Maximum Period to Repurchase Debt + References No definition available. + Details
Name: | dxm_DebtInstrumentCovenantRepurchaseDebtMaximumPeriodtoRepurchaseDebt
Namespace Prefix: | dxm_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt Instrument, Interest Period + References No definition available. + Details
Name: | dxm_DebtInstrumentInterestPeriod
Namespace Prefix: | dxm_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt Instrument, Variable Interest Rate, Floor Percentage + References No definition available. + Details
Name: | dxm_DebtInstrumentVariableInterestRateFloorPercentage
Namespace Prefix: | dxm_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Debt, Interest Payments, Percentage Paid in Cash + References No definition available. + Details
Name: | dxm_DebtInterestPaymentsPercentagePaidInCash
Namespace Prefix: | dxm_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt, Interest Payments, Percentage Paid in PIK Interest + References No definition available. + Details
Name: | dxm_DebtInterestPaymentsPercentagePaidInPikInterest
Namespace Prefix: | dxm_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt, Interest Payments, Percentage Required in Cash + References No definition available. + Details
Name: | dxm_DebtInterestPaymentsPercentageRequiredInCash
Namespace Prefix: | dxm_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt, Interest Payments, Percentage Required in PIK Interest + References No definition available. + Details
Name: | dxm_DebtInterestPaymentsPercentageRequiredInPikInterest
Namespace Prefix: | dxm_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Extinguishment Of Debt, Gain (Loss), Nontaxable + References No definition available. + Details
Name: | dxm_ExtinguishmentOfDebtGainLossNontaxable
Namespace Prefix: | dxm_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28541-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 8 -Article 5 + Details
Name: | us-gaap_AmortizationOfDebtDiscountPremium
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Percentage points added to the reference rate to compute the variable rate on the debt instrument. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Face (par) amount of debt instrument at time of issuance. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6451184&loc=d3e28551-108399 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34725769&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentFaceAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Maximum contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of the required periodic payments including both interest and principal payments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 22 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6479336&loc=d3e64711-112823 + Details
Name: | us-gaap_DebtInstrumentPeriodicPayment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Gross amount of debt extinguished. + References No definition available. + Details
Name: | us-gaap_ExtinguishmentOfDebtAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12317-112629 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Reflects the difference between the fair value of payments made to legally extinguish a debt and its carrying value at that time. This item excludes the write-off of amounts previously capitalized as debt issuance costs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12317-112629 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=6850294&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3291-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_RepaymentsOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration