XML 58 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
3 Months Ended
Mar. 31, 2014
Loans [Abstract]  
Loans

(4.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan Costs        
    Outstanding   (Fees)     Loans, Net  
March 31, 2014                
Commercial business $ 268,308 $ 44   $ 268,352  
Commercial mortgage   469,725   (962 )   468,763  
Residential mortgage   110,290   (126 )   110,164  
Home equity   326,744   5,604     332,348  
Consumer indirect   620,916   26,630     647,546  
Other consumer   21,488   179     21,667  
Total $ 1,817,471 $ 31,369     1,848,840  
Allowance for loan losses             (27,152 )
Total loans, net           $ 1,821,688  
 
December 31, 2013                
Commercial business $ 265,751 $ 15   $ 265,766  
Commercial mortgage   470,312   (1,028 )   469,284  
Residential mortgage   113,101   (56 )   113,045  
Home equity   320,658   5,428     326,086  
Consumer indirect   609,390   26,978     636,368  
Other consumer   22,893   177     23,070  
Total $ 1,802,105 $ 31,514     1,833,619  
Allowance for loan losses             (26,736 )
Total loans, net           $ 1,806,883  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $900 thousand and $3.4 million as of March 31, 2014 and December 31, 2013, respectively.


Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

           Greater                
    30-59 Days   60-89 Days Than 90    Total Past           Total
    Past Due   Past Due Days    Due   Nonaccrual   Current   Loans
March 31, 2014                            
Commercial business $ 1,943 $ - $ -  $ 1,943 $ 3,706 $ 262,659 $ 268,308
Commercial mortgage   1,290   -   -   1,290   9,545   458,890   469,725
Residential mortgage   468   -   -   468   760   109,062   110,290
Home equity   378   -   -   378   826   325,540   326,744
Consumer indirect   1,258   354   -   1,612   1,387   617,917   620,916
Other consumer   85   53   6   144   40   21,304   21,488
Total loans, gross $ 5,422 $ 407 $ 6 $ 5,835 $ 16,264 $ 1,795,372 $ 1,817,471
 
December 31, 2013                            
Commercial business $ 558 $ 199 $ -  $ 757 $ 3,474 $ 261,520 $ 265,751
Commercial mortgage   800   -   -   800   9,663   459,849   470,312
Residential mortgage   542   -   -   542   1,078   111,481   113,101
Home equity   750   143   -   893   925   318,840   320,658
Consumer indirect   2,129   476   -   2,605   1,471   605,314   609,390
Other consumer   126   72   6   204   5   22,684   22,893
Total loans, gross $ 4,905 $ 890 $ 6 $ 5,801 $ 16,616 $ 1,779,688 $ 1,802,105

 

There were no loans past due greater than 90 days and still accruing interest as of March 31, 2014 and December 31, 2013. There were $6 thousand in consumer overdrafts which were past due greater than 90 days as of March 31, 2014 and December 31, 2013. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying loans, however, forgiveness of principal is seldom granted. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, or substituting or adding a new borrower or guarantor.

The following table presents information related to loans modified in a TDR during the quarterly periods indicated (dollars in thousands).

    Pre-   Post -
    Modification    Modification
    Outstanding  Outstanding
  Number of Recorded   Recorded
  Contracts Investment  Investment
March 31, 2014          
Commercial business - $ - $ -
Commercial mortgage -   -   -
Total - $ - $ -
 
March 31, 2013          
Commercial business 2 $ 189  $ 181
Commercial mortgage -   -   -
Total 2 $ 189  $ 181

 


All of the loans identified as TDRs by the Company during the three month period ended March 31, 2013 were previously on nonaccrual status and reported as impaired loans prior to restructuring. The modifications primarily related to extending the amortization periods of the loans. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classification did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were impaired and evaluated for a specific reserve both before and after restructuring.

There were no loans modified as a TDR within the previous 12 months that defaulted during the three months ended March 31, 2014 or 2013. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the three month periods ended as of the dates indicated (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
March 31, 2014                    
With no related allowance recorded:                    
Commercial business $ 1,869 $ 2,420 $ - $ 1,831 $ -
Commercial mortgage   1,095   1,126   -   937   -
    2,964   3,546   -   2,768   -
With an allowance recorded:                    
Commercial business   1,837   1,857   397   1,669   -
Commercial mortgage   8,450   8,850   926   8,657   -
    10,287   10,707   1,323   10,326   -
  $ 13,251 $ 14,253 $ 1,323 $ 13,094 $ -
 
December 31, 2013                    
With no related allowance recorded:                    
Commercial business $ 1,777 $ 2,273 $ - $ 659 $ -
Commercial mortgage   875   906   -   760   -
    2,652   3,179   -   1,419   -
With an allowance recorded:                    
Commercial business   1,697   1,717   201   3,196   -
Commercial mortgage   8,788   9,188   1,057   3,758   -
    10,485   10,905   1,258   6,954   -
  $ 13,137 $ 14,084 $ 1,258 $ 8,373 $ -

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered "Uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

    Commercial   Commercial 
    Business   Mortgage
March 31, 2014        
Uncriticized $ 249,625 $ 449,042
Special mention   8,133   3,713
Substandard   10,550   16,970
Doubtful   -   -
   Total $ 268,308 $ 469,725
 
December 31, 2013        
Uncriticized $ 250,553 $ 449,447
Special mention   6,311   6,895
Substandard   8,887   13,970
Doubtful   -   -
   Total $ 265,751 $ 470,312

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Home   Consumer   Other
    Mortgage   Equity   Indirect   Consumer
March 31, 2014                
Performing $ 109,530 $ 325,918 $ 619,529 $ 21,442
Non-performing   760   826   1,387   46
  Total $ 110,290 $ 326,744 $ 620,916 $ 21,488
 
December 31, 2013                
Performing $ 112,023 $ 319,733 $ 607,919 $ 22,882
Non-performing   1,078   925   1,471   11
 Total $ 113,101 $ 320,658 $ 609,390 $ 22,893

 


Allowance for Loan Losses

The following tables set forth the changes in the allowance for loan losses for the three month periods ended as of the dates indicated (in thousands):

    Commercial   Commercial    Residential   Home   Consumer   Other    
    Business   Mortgage   Mortgage   Equity   Indirect   Consumer   Total
March 31, 2014                            
Allowance for loan losses:                            
Beginning balance $ 4,273 $ 7,743 $ 676 $ 1,367 $ 12,230 $ 447 $ 26,736
Charge-offs   68   -   78   106   2,455   269   2,976
Recoveries   29   7   21   11   1,105   113   1,286
Provision   455   230   53   99   1,104   165   2,106
Ending balance $ 4,689 $ 7,980 $ 672 $ 1,371 $ 11,984 $ 456 $ 27,152
Evaluated for impairment:                            
Individually $ 397 $ 926 $ - $ - $ - $ - $ 1,323
Collectively $ 4,292 $ 7,054 $ 672 $ 1,371 $ 11,984 $ 456 $ 25,829
 
Loans:                            
Ending balance $ 268,308 $ 469,725 $ 110,290 $ 326,744 $ 620,916 $ 21,488 $ 1,817,471
Evaluated for impairment:                            
Individually $ 3,706 $ 9,545 $ - $ - $ - $ - $ 13,251
Collectively $ 264,602 $ 460,180 $ 110,290 $ 326,744 $ 620,916 $ 21,488 $ 1,804,220
 
 
March 31, 2013                            
Allowance for loan losses:                            
Beginning balance $ 4,884 $ 6,581 $ 740 $ 1,282 $ 10,715 $ 512 $ 24,714
Charge-offs   239   3   162   269   1,718   252   2,643
Recoveries   37   14   17   37   805   137   1,047
Provision   485   379   73   233   1,510   29   2,709
Ending balance $ 5,167 $ 6,971 $ 668 $ 1,283 $ 11,312 $ 426 $ 25,827
Evaluated for impairment:                            
Individually $ 1,335 $ 657 $ - $ - $ - $ - $ 1,992
Collectively $ 3,832 $ 6,314 $ 668 $ 1,283 $ 11,312 $ 426 $ 23,835
 
Loans:                            
Ending balance $ 259,054 $ 425,586 $ 126,058 $ 287,844 $ 563,428 $ 24,581 $ 1,686,551
Evaluated for impairment:                            
Individually $ 5,616 $ 2,767 $ - $ - $ - $ - $ 8,383
Collectively $ 253,438 $ 422,819 $ 126,058 $ 287,844 $ 563,428 $ 24,581 $ 1,678,168

 


Risk Characteristics

Commercial business loans primarily consist of loans to small to midsize businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, inferring higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential mortgage loans and home equities (comprised of home equity loans and home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.