XML 58 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
6 Months Ended
Jun. 30, 2014
Loans [Abstract]  
Loans

(4.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan Costs        
    Outstanding   (Fees)     Loans, Net  
June 30, 2014                
Commercial business $ 277,609 $ 76   $ 277,685  
Commercial mortgage   469,936   (881 )   469,055  
Residential mortgage   106,342   (136 )   106,206  
Home equity   363,243   6,335     369,578  
Consumer indirect   626,418   26,330     652,748  
Other consumer   21,205   187     21,392  
Total $ 1,864,753 $ 31,911     1,896,664  
Allowance for loan losses             (27,166 )
Total loans, net           $ 1,869,498  
 
December 31, 2013                
Commercial business $ 265,751 $ 15   $ 265,766  
Commercial mortgage   470,312   (1,028 )   469,284  
Residential mortgage   113,101   (56 )   113,045  
Home equity   320,658   5,428     326,086  
Consumer indirect   609,390   26,978     636,368  
Other consumer   22,893   177     23,070  
Total $ 1,802,105 $ 31,514     1,833,619  
Allowance for loan losses             (26,736 )
Total loans, net           $ 1,806,883  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $201 thousand and $3.4 million as of June 30, 2014 and December 31, 2013, respectively.

Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

          Greater                 
    30-59 Days   60-89 Days Than 90    Total Past           Total
    Past Due   Past Due Days    Due   Nonaccrual   Current   Loans
June 30, 2014                            
Commercial business $ 2,005 $ - $ - $  2,005 $ 3,589 $ 272,015 $ 277,609
Commercial mortgage   -   -   -   -   2,734   467,202   469,936
Residential mortgage   408   -   -   408   758   105,176   106,342
Home equity   235   32   -   267   371   362,605   363,243
Consumer indirect   1,590   324   -   1,914   1,427   623,077   626,418
Other consumer   139   20   6   165   6   21,034   21,205
Total loans, gross $ 4,377 $ 376 $ 6 $ 4,759 $ 8,885 $ 1,851,109 $ 1,864,753
 
December 31, 2013                            
Commercial business $ 558 $ 199 $ - $  757 $ 3,474 $ 261,520 $ 265,751
Commercial mortgage   800   -   -   800   9,663   459,849   470,312
Residential mortgage   542   -   -   542   1,078   111,481   113,101
Home equity   750   143   -   893   925   318,840   320,658
Consumer indirect   2,129   476   -   2,605   1,471   605,314   609,390
Other consumer   126   72   6   204   5   22,684   22,893
Total loans, gross $ 4,905 $ 890 $ 6 $ 5,801 $ 16,616 $ 1,779,688 $ 1,802,105

 

There were no loans past due greater than 90 days and still accruing interest as of June 30, 2014 and December 31, 2013. There were $6 thousand in consumer overdrafts which were past due greater than 90 days as of June 30, 2014 and December 31, 2013. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying loans, however, forgiveness of principal is seldom granted. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, requesting additional collateral, releasing collateral for consideration, or substituting or adding a new borrower or guarantor.

The following table presents information related to loans modified in a TDR during the periods indicated (dollars in thousands).

  Quarter-to-Date Year-to-Date
      Pre- Post-   Pre- Post-
      Modification   Modification      Modification   Modification 
      Outstanding   Outstanding     Outstanding   Outstanding
  Number of   Recorded   Recorded Number of   Recorded   Recorded
  Contracts   Investment   Investment Contracts   Investment   Investment
June 30, 2014                    
Commercial business 1 $ 1,381 $ 1,381 1 $ 1,381 $ 1,381
Commercial mortgage -   -   - -   -   -
Total 1 $ 1,381 $ 1,381 1 $ 1,381 $ 1,381
 
June 30, 2013                    
Commercial business 1 $ 1,273 $ 1,273 3 $ 1,462 $ 1,453
Commercial mortgage -   -   - -   -   -
Total 1 $ 1,273 $ 1,273 3 $ 1,462 $ 1,453

 

 
All of the loans identified as TDRs by the Company during the six months ended June 30, 2014 and 2013 were previously on nonaccrual status and reported as impaired loans prior to restructuring. The modifications primarily related to extending the amortization periods of the loans. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classification did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were impaired and evaluated for a specific reserve both before and after restructuring.

There were no loans modified as a TDR within the previous 12 months that defaulted during the six months ended June 30, 2014 or 2013. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the three month periods ended as of the dates indicated (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
June 30, 2014                    
With no related allowance recorded:                    
Commercial business $ 1,618 $ 2,146 $ - $ 1,823 $ -
Commercial mortgage   1,142   1,173   -   1,093   -
    2,760   3,319   -   2,916   -
With an allowance recorded:                    
Commercial business   1,971   1,982   1,056   1,837   -
Commercial mortgage   1,592   1,592   432   6,733   -
    3,563   3,574   1,488   8,570   -
  $ 6,323 $ 6,893 $ 1,488 $ 11,486 $ -
 
December 31, 2013                    
With no related allowance recorded:                    
Commercial business $ 1,777 $ 2,273 $ - $ 659 $ -
Commercial mortgage   875   906   -   760   -
    2,652   3,179   -   1,419   -
With an allowance recorded:                    
Commercial business   1,697   1,717   201   3,196   -
Commercial mortgage   8,788   9,188   1,057   3,758   -
    10,485   10,905   1,258   6,954   -
 
  $ 13,137 $ 14,084 $ 1,258 $ 8,373 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

 
Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered "Uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

    Commercial   Commercial 
    Business   Mortgage
June 30, 2014        
Uncriticized $ 260,164 $ 453,747
Special mention   7,708   6,136
Substandard   9,737   10,053
Doubtful   -   -
Total $ 277,609 $ 469,936
 
December 31, 2013        
Uncriticized $ 250,553 $ 449,447
Special mention   6,311   6,895
Substandard   8,887   13,970
Doubtful   -   -
Total $ 265,751 $ 470,312

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Home   Consumer   Other
    Mortgage   Equity   Indirect   Consumer
June 30, 2014                
Performing $ 105,584 $ 362,872 $ 624,991 $ 21,193
Non-performing   758   371   1,427   12
Total $ 106,342 $ 363,243 $ 626,418 $ 21,205
 
December 31, 2013                
Performing $ 112,023 $ 319,733 $ 607,919 $ 22,882
Non-performing   1,078   925   1,471   11
Total $ 113,101 $ 320,658 $ 609,390 $ 22,893

 

Allowance for Loan Losses

Loans and the related allowance for loan losses are presented below as of the dates indicated (in thousands):

    Commercial   Commercial   Residential    Home   Consumer   Other    
    Business   Mortgage   Mortgage   Equity   Indirect   Consumer   Total
June 30, 2014                            
Loans:                            
Ending balance $ 277,609 $ 469,936 $ 106,342 $ 363,243 $ 626,418 $ 21,205 $ 1,864,753
Evaluated for impairment:                            
Individually $ 3,589 $ 2,734 $ - $ - $ - $ - $ 6,323
Collectively $ 274,020 $ 467,202 $ 106,342 $ 363,243 $ 626,418 $ 21,205 $ 1,858,430
 
Allowance for loan losses:                            
Ending balance $ 5,402 $ 7,633 $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166
Evaluated for impairment:                            
Individually $ 1,056 $ 432 $ - $ - $ - $ - $ 1,488
Collectively $ 4,346 $ 7,201 $ 618 $ 1,607 $ 11,446 $ 460 $ 25,678
 
June 30, 2013                            
Loans:                            
Ending balance $ 257,784 $ 438,513 $ 117,939 $ 301,429 $ 572,350 $ 24,107 $ 1,712,122
Evaluated for impairment:                            
Individually $ 5,043 $ 3,073 $ - $ - $ - $ - $ 8,116
Collectively $ 252,741 $ 435,440 $ 117,939 $ 301,429 $ 572,350 $ 24,107 $ 1,704,006
 
Allowance for loan losses:                            
Ending balance $ 4,755 $ 7,125 $ 701 $ 1,424 $ 11,095 $ 490 $ 25,590
Evaluated for impairment:                            
Individually $ 956 $ 554 $ - $ - $ - $ - $ 1,510
Collectively $ 3,799 $ 6,571 $ 701 $ 1,424 $ 11,095 $ 490 $ 24,080

 

The following table sets forth the changes in the allowance for loan losses for the three and six month periods ended June 30, 2014 (in thousands):

  Commercial    Commercial     Residential    Home   Consumer   Other    
    Business   Mortgage     Mortgage   Equity   Indirect   Consumer   Total
 
Three months ended June 30, 2014                          
Beginning balance $ 4,689 $ 7,980   $ 672 $ 1,371 $ 11,984 $ 456 $ 27,152
Charge-offs   3   165     69   156   2,331   224   2,948
Recoveries   68   6     8   29   995   98   1,204
Provision (credit)   648   (188 )   7   363   798   130   1,758
Ending balance $ 5,402 $ 7,633   $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166
 
 
Six months ended June 30, 2014                          
Beginning balance $ 4,273 $ 7,743   $ 676 $ 1,367 $ 12,230 $ 447 $ 26,736
Charge-offs   71   165     147   262   4,786   493   5,924
Recoveries   97   13     29   40   2,100   211   2,490
Provision   1,103   42     60   462   1,902   295   3,864
Ending balance $ 5,402 $ 7,633   $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166

 

The following table sets forth the changes in the allowance for loan losses for the three and six month periods ended June 30, 2013 (in thousands):

  Commercial     Commercial    Residential    Home   Consumer   Other    
    Business     Mortgage   Mortgage   Equity   Indirect   Consumer   Total
 
Three months ended June 30, 2013                          
Beginning balance $ 5,167   $ 6,971 $ 668 $ 1,283 $ 11,312 $ 426 $ 25,827
Charge-offs   292     106   85   53   1,929   229   2,694
Recoveries   205     143   13   73   759   71   1,264
Provision (credit)   (325 )   117   105   121   953   222   1,193
Ending balance $ 4,755   $ 7,125 $ 701 $ 1,424 $ 11,095 $ 490 $ 25,590
 
 
Six months ended June 30, 2013                          
Beginning balance $ 4,884   $ 6,581 $ 740 $ 1,282 $ 10,715 $ 512 $ 24,714
Charge-offs   531     109   247   322   3,647   481   5,337
Recoveries   242     157   30   110   1,564   208   2,311
Provision   160     496   178   354   2,463   251   3,902
Ending balance $ 4,755   $ 7,125 $ 701 $ 1,424 $ 11,095 $ 490 $ 25,590

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to midsize businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, inferring higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential mortgage loans and home equities (comprised of home equity loans and home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.