XML 60 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
6 Months Ended
Jun. 30, 2014
Loans [Abstract]  
Loan Portfolio
    Principal   Net Deferred        
    Amount   Loan Costs        
    Outstanding   (Fees)     Loans, Net  
June 30, 2014                
Commercial business $ 277,609 $ 76   $ 277,685  
Commercial mortgage   469,936   (881 )   469,055  
Residential mortgage   106,342   (136 )   106,206  
Home equity   363,243   6,335     369,578  
Consumer indirect   626,418   26,330     652,748  
Other consumer   21,205   187     21,392  
Total $ 1,864,753 $ 31,911     1,896,664  
Allowance for loan losses             (27,166 )
Total loans, net           $ 1,869,498  
 
December 31, 2013                
Commercial business $ 265,751 $ 15   $ 265,766  
Commercial mortgage   470,312   (1,028 )   469,284  
Residential mortgage   113,101   (56 )   113,045  
Home equity   320,658   5,428     326,086  
Consumer indirect   609,390   26,978     636,368  
Other consumer   22,893   177     23,070  
Total $ 1,802,105 $ 31,514     1,833,619  
Allowance for loan losses             (26,736 )
Total loans, net           $ 1,806,883  

 

Recorded Investment By Loan Class In Current And Nonaccrual Loans
          Greater                 
    30-59 Days   60-89 Days Than 90    Total Past           Total
    Past Due   Past Due Days    Due   Nonaccrual   Current   Loans
June 30, 2014                            
Commercial business $ 2,005 $ - $ - $  2,005 $ 3,589 $ 272,015 $ 277,609
Commercial mortgage   -   -   -   -   2,734   467,202   469,936
Residential mortgage   408   -   -   408   758   105,176   106,342
Home equity   235   32   -   267   371   362,605   363,243
Consumer indirect   1,590   324   -   1,914   1,427   623,077   626,418
Other consumer   139   20   6   165   6   21,034   21,205
Total loans, gross $ 4,377 $ 376 $ 6 $ 4,759 $ 8,885 $ 1,851,109 $ 1,864,753
 
December 31, 2013                            
Commercial business $ 558 $ 199 $ - $  757 $ 3,474 $ 261,520 $ 265,751
Commercial mortgage   800   -   -   800   9,663   459,849   470,312
Residential mortgage   542   -   -   542   1,078   111,481   113,101
Home equity   750   143   -   893   925   318,840   320,658
Consumer indirect   2,129   476   -   2,605   1,471   605,314   609,390
Other consumer   126   72   6   204   5   22,684   22,893
Total loans, gross $ 4,905 $ 890 $ 6 $ 5,801 $ 16,616 $ 1,779,688 $ 1,802,105

 

Information Related To Loans Modified In A TDR
  Quarter-to-Date Year-to-Date
      Pre- Post-   Pre- Post-
      Modification   Modification      Modification   Modification 
      Outstanding   Outstanding     Outstanding   Outstanding
  Number of   Recorded   Recorded Number of   Recorded   Recorded
  Contracts   Investment   Investment Contracts   Investment   Investment
June 30, 2014                    
Commercial business 1 $ 1,381 $ 1,381 1 $ 1,381 $ 1,381
Commercial mortgage -   -   - -   -   -
Total 1 $ 1,381 $ 1,381 1 $ 1,381 $ 1,381
 
June 30, 2013                    
Commercial business 1 $ 1,273 $ 1,273 3 $ 1,462 $ 1,453
Commercial mortgage -   -   - -   -   -
Total 1 $ 1,273 $ 1,273 3 $ 1,462 $ 1,453
Summary Of Impaired Loans
        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
June 30, 2014                    
With no related allowance recorded:                    
Commercial business $ 1,618 $ 2,146 $ - $ 1,823 $ -
Commercial mortgage   1,142   1,173   -   1,093   -
    2,760   3,319   -   2,916   -
With an allowance recorded:                    
Commercial business   1,971   1,982   1,056   1,837   -
Commercial mortgage   1,592   1,592   432   6,733   -
    3,563   3,574   1,488   8,570   -
  $ 6,323 $ 6,893 $ 1,488 $ 11,486 $ -
 
December 31, 2013                    
With no related allowance recorded:                    
Commercial business $ 1,777 $ 2,273 $ - $ 659 $ -
Commercial mortgage   875   906   -   760   -
    2,652   3,179   -   1,419   -
With an allowance recorded:                    
Commercial business   1,697   1,717   201   3,196   -
Commercial mortgage   8,788   9,188   1,057   3,758   -
    10,485   10,905   1,258   6,954   -
 
  $ 13,137 $ 14,084 $ 1,258 $ 8,373 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Commercial Loan Portfolio Categorized By Internally Assigned Asset Classification
  Commercial   Commercial 
    Business   Mortgage
June 30, 2014        
Uncriticized $ 260,164 $ 453,747
Special mention   7,708   6,136
Substandard   9,737   10,053
Doubtful   -   -
Total $ 277,609 $ 469,936
 
December 31, 2013        
Uncriticized $ 250,553 $ 449,447
Special mention   6,311   6,895
Substandard   8,887   13,970
Doubtful   -   -
Total $ 265,751 $ 470,312

 

Retail Loan Portfolio Categorized By Payment Status
    Residential   Home   Consumer   Other
    Mortgage   Equity   Indirect   Consumer
June 30, 2014                
Performing $ 105,584 $ 362,872 $ 624,991 $ 21,193
Non-performing   758   371   1,427   12
Total $ 106,342 $ 363,243 $ 626,418 $ 21,205
 
December 31, 2013                
Performing $ 112,023 $ 319,733 $ 607,919 $ 22,882
Non-performing   1,078   925   1,471   11
Total $ 113,101 $ 320,658 $ 609,390 $ 22,893

 

Loans And The Related Allowance For Loan Losses
    Commercial   Commercial   Residential    Home   Consumer   Other    
    Business   Mortgage   Mortgage   Equity   Indirect   Consumer   Total
June 30, 2014                            
Loans:                            
Ending balance $ 277,609 $ 469,936 $ 106,342 $ 363,243 $ 626,418 $ 21,205 $ 1,864,753
Evaluated for impairment:                            
Individually $ 3,589 $ 2,734 $ - $ - $ - $ - $ 6,323
Collectively $ 274,020 $ 467,202 $ 106,342 $ 363,243 $ 626,418 $ 21,205 $ 1,858,430
 
Allowance for loan losses:                            
Ending balance $ 5,402 $ 7,633 $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166
Evaluated for impairment:                            
Individually $ 1,056 $ 432 $ - $ - $ - $ - $ 1,488
Collectively $ 4,346 $ 7,201 $ 618 $ 1,607 $ 11,446 $ 460 $ 25,678
 
June 30, 2013                            
Loans:                            
Ending balance $ 257,784 $ 438,513 $ 117,939 $ 301,429 $ 572,350 $ 24,107 $ 1,712,122
Evaluated for impairment:                            
Individually $ 5,043 $ 3,073 $ - $ - $ - $ - $ 8,116
Collectively $ 252,741 $ 435,440 $ 117,939 $ 301,429 $ 572,350 $ 24,107 $ 1,704,006
 
Allowance for loan losses:                            
Ending balance $ 4,755 $ 7,125 $ 701 $ 1,424 $ 11,095 $ 490 $ 25,590
Evaluated for impairment:                            
Individually $ 956 $ 554 $ - $ - $ - $ - $ 1,510
Collectively $ 3,799 $ 6,571 $ 701 $ 1,424 $ 11,095 $ 490 $ 24,080
Changes In The Allowance For Loan Losses
  Commercial    Commercial     Residential    Home   Consumer   Other    
    Business   Mortgage     Mortgage   Equity   Indirect   Consumer   Total
 
Three months ended June 30, 2014                          
Beginning balance $ 4,689 $ 7,980   $ 672 $ 1,371 $ 11,984 $ 456 $ 27,152
Charge-offs   3   165     69   156   2,331   224   2,948
Recoveries   68   6     8   29   995   98   1,204
Provision (credit)   648   (188 )   7   363   798   130   1,758
Ending balance $ 5,402 $ 7,633   $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166
 
 
Six months ended June 30, 2014                          
Beginning balance $ 4,273 $ 7,743   $ 676 $ 1,367 $ 12,230 $ 447 $ 26,736
Charge-offs   71   165     147   262   4,786   493   5,924
Recoveries   97   13     29   40   2,100   211   2,490
Provision   1,103   42     60   462   1,902   295   3,864
Ending balance $ 5,402 $ 7,633   $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166

 

  Commercial     Commercial    Residential    Home   Consumer   Other    
    Business     Mortgage   Mortgage   Equity   Indirect   Consumer   Total
 
Three months ended June 30, 2013                          
Beginning balance $ 5,167   $ 6,971 $ 668 $ 1,283 $ 11,312 $ 426 $ 25,827
Charge-offs   292     106   85   53   1,929   229   2,694
Recoveries   205     143   13   73   759   71   1,264
Provision (credit)   (325 )   117   105   121   953   222   1,193
Ending balance $ 4,755   $ 7,125 $ 701 $ 1,424 $ 11,095 $ 490 $ 25,590
 
 
Six months ended June 30, 2013                          
Beginning balance $ 4,884   $ 6,581 $ 740 $ 1,282 $ 10,715 $ 512 $ 24,714
Charge-offs   531     109   247   322   3,647   481   5,337
Recoveries   242     157   30   110   1,564   208   2,311
Provision   160     496   178   354   2,463   251   3,902
Ending balance $ 4,755   $ 7,125 $ 701 $ 1,424 $ 11,095 $ 490 $ 25,590