XML 17 R48.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Parent Company Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Parent Company Financial Information [Abstract] |
Condensed Statements Of Condition |
Condensed Statements of Condition |  | December 31,
|  | 2014 |  | 2013
Assets: |  |  |  |
Cash and due from subsidiary | $ | 9,559 | $ | 9,510
Investment in and receivables due from subsidiary |  | 273,237 |  | 245,071
Other assets |  | 3,433 |  | 3,463
Total assets | $ | 286,229 | $ | 258,044
Liabilities and shareholders' equity: |  |  |  |
Other liabilities | $ | 6,697 | $ | 3,205
Shareholders' equity |  | 279,532 |  | 254,839
Total liabilities and shareholders' equity | $ | 286,229 | $ | 258,044
Condensed Statements Of Income |
Condensed Statements of Income |  | Years ended December 31,
|  | 2014 |  | 2013 | 2012
Dividends from subsidiary and associated companies | $ | 20,920 | $ | 15,000 | $ | 4,000
Management and service fees from subsidiary |  | 417 |  | 368 |  | 517
Other income |  | 74 |  | 71 |  | 24
Total income |  | 21,411 |  | 15,439 |  | 4,541
Operating expenses |  | 3,437 |  | 2,906 |  | 2,732
Income before income tax benefit and equity in undistributed |  |  |  |  |  |
earnings of subsidiary |  | 17,974 |  | 12,533 |  | 1,809
Income tax benefit |  | 1,120 |  | 1,020 |  | 991
Income before equity in undistributed earnings of subsidiary |  | 19,094 |  | 13,553 |  | 2,800
Equity in undistributed earnings of subsidiary |  | 10,261 |  | 11,977 |  | 20,649
Net income | $ | 29,355 | $ | 25,530 | $ | 23,449
Condensed Statements Of Cash Flows |
Condensed Statements of Cash Flows |  | Years ended December 31, |
|  | 2014 |  |  | 2013 |  |  | 2012 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |
Net income | $ | 29,355 |  | $ | 25,530 |  | $ | 23,449 |
Adjustments to reconcile net income to net cash provided |  |  |  |  |  |  |  |  |
by operating activities: |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiary |  | (10,261 | ) |  | (11,977 | ) |  | (20,649 | )
Depreciation and amortization |  | 48 |  |  | 47 |  |  | 65 |
Share-based compensation |  | 471 |  |  | 407 |  |  | 526 |
Decrease in other assets |  | 5,661 |  |  | 166 |  |  | 805 |
(Decrease) increase in other liabilities |  | (5,717 | ) |  | (17 | ) |  | 44 |
Net cash provided by operating activities |  | 19,557 |  |  | 14,156 |  |  | 4,240 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Net cash paid for acquisition |  | (7,995 | ) |  | - |  |  | - |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Purchase of preferred and common shares |  | (196 | ) |  | (360 | ) |  | (559 | )
Proceeds from stock options exercised |  | 667 |  |  | 448 |  |  | 69 |
Dividends paid |  | (11,984 | ) |  | (11,218 | ) |  | (8,866 | )
Other |  | - |  |  | (118 | ) |  | 97 |
Net cash used in financing activities |  | (11,513 | ) |  | (11,248 | ) |  | (9,259 | )
Net increase (decrease) in cash and cash equivalents |  | 49 |  |  | 2,908 |  |  | (5,019 | )
Cash and cash equivalents as of beginning of year |  | 9,510 |  |  | 6,602 |  |  | 11,621 |
Cash and cash equivalents as of end of the year | $ | 9,559 |  | $ | 9,510 |  | $ | 6,602 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration