XML 114 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans (Tables)
12 Months Ended
Dec. 31, 2014
Loans [Abstract]  
Loan Portfolio
    Principal   Net Deferred        
    Amount   Loan (Fees)        
    Outstanding   Costs     Loans, Net  
2014                
Commercial business $ 267,377 $ 32   $ 267,409  
Commercial mortgage   476,407   (1,315 )   475,092  
Residential mortgage   100,241   (140 )   100,101  
Home equity   379,774   6,841     386,615  
Consumer indirect   636,357   25,316     661,673  
Other consumer   20,915   197     21,112  
Total $ 1,881,071 $ 30,931     1,912,002  
Allowance for loan losses             (27,637 )
Total loans, net           $ 1,884,365  
 
2013                
Commercial business $ 265,751 $ 15   $ 265,766  
Commercial mortgage   470,312   (1,028 )   469,284  
Residential mortgage   113,101   (56 )   113,045  
Home equity   320,658   5,428     326,086  
Consumer indirect   609,390   26,978     636,368  
Other consumer   22,893   177     23,070  
Total $ 1,802,105 $ 31,514     1,833,619  
Allowance for loan losses             (26,736 )
Total loans, net           $ 1,806,883  
Recorded Investment By Loan Class In Current And Nonaccrual Loans
           Greater                
    30-59 Days   60-89 Days Than 90   Total Past            Total
    Past Due   Past Due  Days   Due   Nonaccrual   Current   Loans
2014                            
Commercial business $ 28 $ - $ - $ 28 $ 4,288 $ 263,061 $ 267,377
Commercial mortgage   83   -   -   83   3,020   473,304   476,407
Residential mortgage   321   -   -   321   1,194   98,726   100,241
Home equity   799   67   -   866   463   378,445   379,774
Consumer indirect   2,429   402   -   2,831   1,169   632,357   636,357
Other consumer   148   48   8   204   11   20,700   20,915
Total loans, gross $ 3,808 $ 517 $ 8 $ 4,333 $ 10,145 $ 1,866,593 $ 1,881,071
 
2013                            
Commercial business $ 558 $ 199 $ - $  757 $ 3,474 $ 261,520 $ 265,751
Commercial mortgage   800   -   -   800   9,663   459,849   470,312
Residential mortgage   542   -   -   542   1,078   111,481   113,101
Home equity   750   143   -   893   925   318,840   320,658
Consumer indirect   2,129   476   -   2,605   1,471   605,314   609,390
Other consumer   126   72   6   204   5   22,684   22,893
Total loans, gross $ 4,905 $ 890 $ 6 $ 5,801 $ 16,616 $ 1,779,688 $ 1,802,105
Information Related To Loans Modified In A TDR
      Pre-   Post-
      Modification   Modification 
      Outstanding  Outstanding
  Number of   Recorded   Recorded
  Contracts   Investment   Investment
2014          
Commercial business 1 $ 1,381 $ 1,381
Commercial mortgage -   -   -
Total 1 $ 1,381 $ 1,381
 
2013          
Commercial business 4 $ 1,465 $ 1,456
Commercial mortgage 2   7,335   6,935
Total 6 $ 8,800 $ 8,391
Summary Of Impaired Loans
Commercial Loan Portfolio Categorized By Internally Assigned Asset Classification
    Commercial   Commercial 
    Business   Mortgage
2014        
Uncriticized $ 250,961 $ 460,880
Special mention   5,530   5,411
Substandard   10,886   10,116
Doubtful   -   -
Total $ 267,377 $ 476,407
 
2013        
Uncriticized $ 250,553 $ 449,447
Special mention   6,311   6,895
Substandard   8,887   13,970
Doubtful   -   -
Total $ 265,751 $ 470,312
Retail Loan Portfolio Categorized By Payment Status
    Residential   Home   Consumer   Other
    Mortgage   Equity   Indirect   Consumer
2014                
Performing $ 99,047 $ 379,311 $ 635,188 $ 20,896
Non-performing   1,194   463   1,169   19
Total $ 100,241 $ 379,774 $ 636,357 $ 20,915
 
2013                
Performing $ 112,023 $ 319,733 $ 607,919 $ 22,882
Non-performing   1,078   925   1,471   11
Total $ 113,101 $ 320,658 $ 609,390 $ 22,893
Changes In The Allowance For Loan Losses

 

    Commercial     Commercial      Residential      Home     Consumer     Other        
    Business     Mortgage     Mortgage     Equity     Indirect     Consumer     Total  
2014                                          
Allowance for loan losses:                                          
Beginning balance $ 4,273   $ 7,743   $ 676   $ 1,367   $ 12,230   $ 447   $ 26,736  
Charge-offs   (204 )   (304 )   (190 )   (340 )   (10,004 )   (972 )   (12,014 )
Recoveries   201     143     39     56     4,321     366     5,126  
Provision   1,351     540     45     402     4,836     615     7,789  
Ending balance $ 5,621   $ 8,122   $ 570   $ 1,485   $ 11,383   $ 456   $ 27,637  
Evaluated for impairment:                                          
Individually $ 1,556   $ 911   $ -   $ -   $ -   $ -   $ 2,467  
Collectively $ 4,065   $ 7,211   $ 570   $ 1,485   $ 11,383   $ 456   $ 25,170  
 
Loans:                                          
Ending balance $ 267,377   $ 476,407   $ 100,241   $ 379,774   $ 636,357   $ 20,915   $ 1,881,071  
Evaluated for impairment:                                          
Individually $ 4,288   $ 3,020   $ -   $ -   $ -   $ -   $ 7,308  
Collectively $ 263,089   $ 473,387   $ 100,241   $ 379,774   $ 636,357   $ 20,915   $ 1,873,763  
 
2013                                          
Allowance for loan losses:                                          
Beginning balance $ 4,884   $ 6,581   $ 740   $ 1,282   $ 10,715   $ 512   $ 24,714  
Charge-offs   (1,070 )   (553 )   (411 )   (391 )   (8,125 )   (928 )   (11,478 )
Recoveries   349     319     54     157     3,161     381     4,421  
Provision   110     1,396     293     319     6,479     482     9,079  
Ending balance $ 4,273   $ 7,743   $ 676   $ 1,367   $ 12,230   $ 447   $ 26,736  
Evaluated for impairment:                                          
Individually $ 201   $ 1,057   $ -   $ -   $ -   $ -   $ 1,258  
Collectively $ 4,072   $ 6,686   $ 676   $ 1,367   $ 12,230   $ 447   $ 25,478  
 
Loans:                                          
Ending balance $ 265,751   $ 470,312   $ 113,101   $ 320,658   $ 609,390   $ 22,893   $ 1,802,105  
Evaluated for impairment:                                          
Individually $ 3,474   $ 9,663   $ -   $ -   $ -   $ -   $ 13,137  
Collectively $ 262,277   $ 460,649   $ 113,101   $ 320,658   $ 609,390   $ 22,893   $ 1,788,968  

 

    Commercial     Commercial     Residential      Home     Consumer     Other        
    Business     Mortgage     Mortgage     Equity     Indirect     Consumer     Total  
2012                                          
Allowance for loan losses:                                          
Beginning balance $ 4,036   $ 6,418   $ 858   $ 1,242   $ 10,189   $ 517   $ 23,260  
Charge-offs   (729 )   (745 )   (326 )   (305 )   (6,589 )   (874 )   (9,568 )
Recoveries   336     261     130     44     2,769     354     3,894  
Provision   1,241     647     78     301     4,346     515     7,128  
Ending balance $ 4,884   $ 6,581   $ 740   $ 1,282   $ 10,715   $ 512   $ 24,714  
Evaluated for impairment:                                          
Individually $ 664   $ 310   $ -   $ -   $ -   $ -   $ 974  
Collectively $ 4,220   $ 6,271   $ 740   $ 1,282   $ 10,715   $ 512   $ 23,740  
 
Loans:                                          
Ending balance $ 258,706   $ 414,282   $ 133,341   $ 282,503   $ 559,964   $ 26,657   $ 1,675,453  
Evaluated for impairment:                                          
Individually $ 3,413   $ 1,799   $ -   $ -   $ -   $ -   $ 5,212  
Collectively $ 255,293   $ 412,483   $ 133,341   $ 282,503   $ 559,964   $ 26,657   $ 1,670,241