XML 23 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Employee Benefit Plans [Abstract]  
Reconciliation Of The Plan's Benefit Obligations, Fair Value Of Assets And The Funded Status
    2014     2013  
Change in projected benefit obligation:            
Projected benefit obligation at beginning of period $ 48,991   $ 53,625  
Service cost   1,918     2,063  
Interest cost   2,291     2,017  
Actuarial (gain) loss   10,938     (6,393 )
Benefits paid and plan expenses   (2,406 )   (2,321 )
Projected benefit obligation at end of period   61,732     48,991  
Change in plan assets:            
Fair value of plan assets at beginning of period   64,603     57,785  
Actual return on plan assets   5,387     9,139  
Employer contributions   8,000     -  
Benefits paid and plan expenses   (2,406 )   (2,321 )
Fair value of plan assets at end of period   75,584     64,603  
Funded status at end of period $ 13,852   $ 15,612  
Estimated Benefit Payments Under The Pension Plan
2015 $ 1,860
2016   2,086
2017   2,264
2018   2,330
2019   2,470
2020 - 2024   14,856
Components Of Net Periodic Benefit Expense

 

    2014     2013     2012  
Service cost $ 1,918   $ 2,063   $ 2,037  
Interest cost on projected benefit obligation   2,291     2,017     2,017  
Expected return on plan assets   (4,117 )   (3,684 )   (3,211 )
Amortization of unrecognized loss   159     1,344     1,370  
Amortization of unrecognized prior service cost   20     20     20  
Net periodic pension cost $ 271   $ 1,760   $ 2,233  
Actuarial Assumptions Used

The actuarial assumptions used to determine the net periodic pension cost were as follows:

  2014   2013   2012  
Weighted average discount rate 4.80 % 3.84 % 4.27 %
Rate of compensation increase 3.00 % 3.00 % 3.00 %
Expected long-term rate of return 6.50 % 6.50 % 7.00 %

 

The actuarial assumptions used to determine the projected benefit obligation were as follows:

  2014   2013   2012  
Weighted average discount rate 3.86 % 4.80 % 3.84 %
Rate of compensation increase 3.00 % 3.00 % 3.00 %
Target Allocation, Percentage Of Plan Assets And Weighted Average Expected Rate Of Return
            Weighted  
            Average  
  2014 Percentage of Plan Assets   Expected  
  Target at December 31,   Long-term  
  Allocation 2014   2013   Rate of Return  
Asset category:              
Cash equivalents 020% 8.7 % 5.5 % 0.26 %
Equity securities 4060 48.2   50.6   4.05  
Fixed income securities 4060 43.1   43.9   1.98  
Other financial instruments 05 -   -   -  
The Major Categories Of Plan Assets Measured At Fair Value On a Recurring Basis
    Level 1   Level 2   Level 3   Total
    Inputs   Inputs   Inputs   Fair Value
2014                
Cash equivalents:                
Foreign currencies $ 31 $ - $ - $ 31
Government issues   -   249   -   249
Short term investment funds   -   6,327   -   6,327
Total cash equivalents   31   6,576   -    
Equity securities:                
Common stock   14,732   -   -   14,732
Depository receipts   185   -   -   185
Commingled pension trust funds   -   10,802   -   10,802
Exchange traded funds   10,573   -   -   10,573
Preferred stock   140   -   -   140
Total equity securities   25,630   10,802   -   36,432
Fixed income securities:                
Auto loan receivable   -   330   -   330
Collateralized mortgage obligations   -   682   -   682
Commingled pension trust funds   -   21,083   -   21,083
Corporate Bonds   -   2,971   -   2,971
FHLMC   -   73   -   73
FNMA   -   1,951   -   1,951
GNMA II   -   123   -   123
Government Issues   -   5,139   -   5,139
Other asset backed securities   -   160   -   160
Other securities   -   33   -   33
Total fixed income securities   -   32,545   -   32,545
Total Plan investments $ 25,661 $ 49,923 $ - $ 75,584

 

    Level 1   Level 2   Level 3   Total
    Inputs   Inputs   Inputs   Fair Value
2013                
Cash equivalents:                
Foreign currencies $ 92 $ - $ - $ 92
Government issues   -   937   -   937
Short term investment funds   -   2,498   -   2,498
Total cash equivalents   92   3,435   -   3,527
Equity securities:                
Common stock   32,072   -   -   32,072
Depository receipts   309   96   -   405
Preferred stock   151   -   -   151
Real estate investment fund   94   -   -   94
Total equity securities   32,626   96   -   32,722
Fixed income securities:                
Auto loan receivable   -   232   -   232
Collateralized mortgage obligations   -   7,079   -   7,079
Corporate Bonds   -   7,609   -   7,609
FHLMC   -   883   -   883
FNMA   -   3,044   -   3,044
GNMA I   -   215   -   215
GNMA II   -   96   -   96
Government Issues   -   8,984   -   8,984
Municipals   -   212   -   212
Total fixed income securities   -   28,354   -   28,354
Total Plan investments $ 32,718 $ 31,885 $ - $ 64,603

 

Components Of Accumulated Other Comprehensive Loss Related To Defined Benefit Plan And Postretirement Benefit Plan
    2014     2013  
Defined benefit plan:            
Net actuarial loss $ (17,747 ) $ (8,237 )
Prior service cost   (52 )   (72 )
    (17,799 )   (8,309 )
Postretirement benefit plan:            
Net actuarial loss   (186 )   (163 )
Prior service credit   372     440  
    186     277  
    (17,613 )   (8,032 )
Deferred tax benefit   6,977     3,182  
Amounts included in accumulated other comprehensive loss $ (10,636 ) $ (4,850 )
Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Loss
    2014     2013  
Defined benefit plan:            
Net actuarial (loss) gain $ (9,669 ) $ 11,847  
Amortization of net loss   159     1,344  
Amortization of prior service cost   20     21  
    (9,490 )   13,212  
Postretirement benefit plan:            
Net actuarial (loss) gain   (40 )   13  
Amortization of net loss   17     19  
Amortization of prior service credit   (68 )   (68 )
    (91 )   (36 )
Total recognized in other comprehensive income $ (9,581 ) $ 13,176