XML 62 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 29,355us-gaap_ProfitLoss $ 25,530us-gaap_ProfitLoss $ 23,449us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,583us-gaap_DepreciationAndAmortization 4,181us-gaap_DepreciationAndAmortization 3,828us-gaap_DepreciationAndAmortization
Net amortization of premiums on securities 3,241us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 4,532us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 5,284us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Provision for loan losses 7,789us-gaap_ProvisionForLoanAndLeaseLosses 9,079us-gaap_ProvisionForLoanAndLeaseLosses 7,128us-gaap_ProvisionForLoanAndLeaseLosses
Share-based compensation 471us-gaap_ShareBasedCompensation 407us-gaap_ShareBasedCompensation 526us-gaap_ShareBasedCompensation
Deferred income tax expense 2,154us-gaap_DeferredIncomeTaxExpenseBenefit 1,547us-gaap_DeferredIncomeTaxExpenseBenefit 6,343us-gaap_DeferredIncomeTaxExpenseBenefit
Proceeds from sale of loans held for sale 16,543us-gaap_ProceedsFromSaleOfLoansHeldForSale 26,184us-gaap_ProceedsFromSaleOfLoansHeldForSale 55,067us-gaap_ProceedsFromSaleOfLoansHeldForSale
Originations of loans held for sale (14,457)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (31,657)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (52,754)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Increase in company owned life insurance (1,753)us-gaap_BankOwnedLifeInsuranceIncome (1,706)us-gaap_BankOwnedLifeInsuranceIncome (1,751)us-gaap_BankOwnedLifeInsuranceIncome
Net gain on sale of loans held for sale (313)us-gaap_GainLossOnSalesOfLoansNet (117)us-gaap_GainLossOnSalesOfLoansNet (1,421)us-gaap_GainLossOnSalesOfLoansNet
Net gain on disposal of investment securities (2,041)us-gaap_GainLossOnSaleOfSecuritiesNet (1,226)us-gaap_GainLossOnSaleOfSecuritiesNet (2,651)us-gaap_GainLossOnSaleOfSecuritiesNet
Impairment charges on investment securities     91us-gaap_ImpairmentOfInvestments
Net (gain) loss on sale and disposal of other assets (69)us-gaap_GainLossOnSaleOfOtherAssets 103us-gaap_GainLossOnSaleOfOtherAssets 381us-gaap_GainLossOnSaleOfOtherAssets
Amortization of tax credit investment 2,323us-gaap_InvestmentTaxCredit    
Contributions to defined pension plan (8,000)us-gaap_PensionAndOtherPostretirementBenefitContributions   (8,000)us-gaap_PensionAndOtherPostretirementBenefitContributions
Decrease in other assets (1,606)us-gaap_IncreaseDecreaseInOtherOperatingAssets (6,640)us-gaap_IncreaseDecreaseInOtherOperatingAssets (4,249)us-gaap_IncreaseDecreaseInOtherOperatingAssets
(Increase) decrease in other liabilities (2,991)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 6,981us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 7,429us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 35,229us-gaap_NetCashProvidedByUsedInOperatingActivities 37,198us-gaap_NetCashProvidedByUsedInOperatingActivities 38,700us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of available for sale securities (236,043)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (246,874)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (322,191)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of held to maturity securities (63,770)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (19,598)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (15,484)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from principal payments, maturities and calls on available for sale securities 140,338us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 143,053us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 175,679us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from principal payments, maturities and calls on held to maturity securities 31,026us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 14,784us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 20,819us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Proceeds from sales of securities available for sale 81,600us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 1,327us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 2,823us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Net loan originations (84,812)us-gaap_PaymentsForProceedsFromLoansAndLeases (131,949)us-gaap_PaymentsForProceedsFromLoansAndLeases (151,311)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of company owned life insurance (10,080)us-gaap_PaymentsToAcquireLifeInsurancePolicies (79)us-gaap_PaymentsToAcquireLifeInsurancePolicies (79)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Proceeds from sales of other assets 1,576us-gaap_PaymentsForProceedsFromOtherInvestingActivities 555us-gaap_PaymentsForProceedsFromOtherInvestingActivities 734us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Purchases of premises and equipment (5,330)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,411)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,840)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash (paid) received from acquisitions (7,995)us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates   195,778us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates
Net cash used in investing activities (153,490)us-gaap_NetCashProvidedByUsedInInvestingActivities (242,192)us-gaap_NetCashProvidedByUsedInInvestingActivities (99,072)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Net increase in deposits 130,471us-gaap_IncreaseDecreaseInDeposits 58,262us-gaap_IncreaseDecreaseInDeposits 43,376us-gaap_IncreaseDecreaseInDeposits
Net (decrease) increase in short-term borrowings (2,238)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 157,236us-gaap_ProceedsFromRepaymentsOfShortTermDebt 29,108us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repurchase of preferred stock (2)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (131)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock (2)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
Purchase of common stock for treasury (194)us-gaap_PaymentsForRepurchaseOfCommonStock (229)us-gaap_PaymentsForRepurchaseOfCommonStock (557)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from stock options exercised 667us-gaap_ProceedsFromStockOptionsExercised 448us-gaap_ProceedsFromStockOptionsExercised 69us-gaap_ProceedsFromStockOptionsExercised
Excess tax (expense) benefit on share-based compensation, net   (118)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 97us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash dividends paid to preferred shareholders (1,463)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,468)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,474)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Cash dividends paid to common shareholders (10,521)us-gaap_PaymentsOfDividendsCommonStock (9,750)us-gaap_PaymentsOfDividendsCommonStock (7,392)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 116,720us-gaap_NetCashProvidedByUsedInFinancingActivities 204,250us-gaap_NetCashProvidedByUsedInFinancingActivities 63,225us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents (1,541)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (744)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,853us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 59,692us-gaap_CashAndCashEquivalentsAtCarryingValue 60,436us-gaap_CashAndCashEquivalentsAtCarryingValue 57,583us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 58,151us-gaap_CashAndCashEquivalentsAtCarryingValue $ 59,692us-gaap_CashAndCashEquivalentsAtCarryingValue $ 60,436us-gaap_CashAndCashEquivalentsAtCarryingValue