XML 78 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans
6 Months Ended
Jun. 30, 2015
Loans [Abstract]  
Loans

(5.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan Costs        
    Outstanding   (Fees)     Loans, Net  
June 30, 2015                
Commercial business $ 292,674 $ 117   $ 292,791  
Commercial mortgage   538,034   (1,444 )   536,590  
Residential mortgage   95,259   (97 )   95,162  
Home equity   391,645   7,209     398,854  
Consumer indirect   641,871   24,679     666,550  
Other consumer   19,141   185     19,326  
Total $ 1,978,624 $ 30,649     2,009,273  
Allowance for loan losses             (27,500 )
Total loans, net           $ 1,981,773  
 
December 31, 2014                
Commercial business $ 267,377 $ 32   $ 267,409  
Commercial mortgage   476,407   (1,315 )   475,092  
Residential mortgage   100,241   (140 )   100,101  
Home equity   379,774   6,841     386,615  
Consumer indirect   636,357   25,316     661,673  
Other consumer   20,915   197     21,112  
Total $ 1,881,071 $ 30,931     1,912,002  
Allowance for loan losses             (27,637 )
Total loans, net           $ 1,884,365  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $448 thousand and $755 thousand as of June 30, 2015 and December 31, 2014, respectively.

Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

           Greater                
    30-59 Days   60-89 Days Than 90   Total Past             
    Past Due   Past Due  Days   Due   Nonaccrual   Current   Total Loans
June 30, 2015                            
Commercial business $ 605 $ - $ -  $ 605 $ 4,643 $ 287,426 $ 292,674
Commercial mortgage   606   -   -   606   3,070   534,358   538,034
Residential mortgage   192   -   -   192   1,628   93,439   95,259
Home equity   454   78   -   532   619   390,494   391,645
Consumer indirect   1,708   364   -   2,072   728   639,071   641,871
Other consumer   86   52   9   147   11   18,983   19,141
Total loans, gross $ 3,651 $ 494 $ 9 $ 4,154 $ 10,699 $ 1,963,771 $ 1,978,624
 
December 31, 2014                            
Commercial business $ 28 $ - $ -  $ 28 $ 4,288 $ 263,061 $ 267,377
Commercial mortgage   83   -   -   83   3,020   473,304   476,407
Residential mortgage   321   -   -   321   1,194   98,726   100,241
Home equity   799   67   -   866   463   378,445   379,774
Consumer indirect   2,429   402   -   2,831   1,169   632,357   636,357
Other consumer   148   48   8   204   11   20,700   20,915
Total loans, gross $ 3,808 $ 517 $ 8 $ 4,333 $ 10,145 $ 1,866,593 $ 1,881,071

 

There were no loans past due greater than 90 days and still accruing interest as of June 30, 2015 and December 31, 2014. There were $9 thousand and $8 thousand in consumer overdrafts which were past due greater than 90 days as of June 30, 2015 and December 31, 2014, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forebearance agreements, or substituting or adding a new borrower or guarantor.

The following table presents information related to loans modified in a TDR during the quarterly periods indicated (dollars in thousands).

        Quarter-to-Date         Year-to-Date    
       
        Pre-Modification   Post-Modification      Pre-Modification   Post-Modification 
        Outstanding   Outstanding     Outstanding   Outstanding
  Number of     Recorded   Recorded Number of   Recorded   Recorded
  Contracts     Investment   Investment Contracts   Investment   Investment
June 30, 2015                      
Commercial business 2 $   1,342 $ 1,342 2 $ 1,342 $ 1,342
Commercial mortgage -     -   - 1   682   330
Total 2 $   1,342 $ 1,342 3 $ 2,024 $ 1,672
 
June 30, 2014                      
Commercial business 1 $   1,381 $ 1,381 1 $ 1,381 $ 1,381
Commercial mortgage -     -   - -   -   -
Total 1 $   1,381 $ 1,381 1 $ 1,381 $ 1,381

 

The loans identified as a TDR by the Company during the six month periods ended June 30, 2015 and 2014 were previously on nonaccrual status and reported as impaired loans prior to restructuring. The modifications during the reported periods primarily related to extending amortization periods, forebearance agreements, requesting additional collateral and, in one instance, forgiveness of principal. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classification did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were impaired and evaluated for a specific reserve both before and after restructuring.

There were two commercial business loans with an aggregate pre-default balance of $1.3 million restructured in the 12 months prior to June 30, 2015 that went into default during the six months ended June 30, 2015. There were no loans modified as a TDR within the previous 12 months that defaulted during the six months ended June 30, 2014. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated, and average recorded investment and interest income recognized on impaired loans for the six month periods ended as of the dates indicated (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
June 30, 2015                    
With no related allowance recorded:                    
Commercial business $ 1,348 $ 2,807 $ - $ 1,461 $ -
Commercial mortgage   1,159   1,708   -   1,171   -
    2,507   4,515   -   2,632   -
With an allowance recorded:                    
Commercial business   3,295   3,295   1,247   3,093   -
Commercial mortgage   1,911   1,911   707   2,121   -
    5,206   5,206   1,954   5,214   -
  $ 7,713 $ 9,721 $ 1,954 $ 7,846 $ -
 
December 31, 2014                    
With no related allowance recorded:                    
Commercial business $ 1,408 $ 1,741 $ - $ 1,431 $ -
Commercial mortgage   781   920   -   1,014   -
    2,189   2,661   -   2,445   -
With an allowance recorded:                    
Commercial business   2,880   2,880   1,556   1,998   -
Commercial mortgage   2,239   2,239   911   1,560   -
    5,119   5,119   2,467   3,558   -
  $ 7,308 $ 7,780 $ 2,467 $ 6,003 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered "uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

    Commercial   Commercial
    Business   Mortgage
June 30, 2015        
Uncriticized $ 275,639 $ 523,226
Special mention   5,078   6,015
Substandard   11,957   8,793
Doubtful   -   -
Total $ 292,674 $ 538,034
 
December 31, 2014        
Uncriticized $ 250,961 $ 460,880
Special mention   5,530   5,411
Substandard   10,886   10,116
Doubtful   -   -
Total $ 267,377 $ 476,407

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Home   Consumer   Other
    Mortgage   Equity   Indirect   Consumer
June 30, 2015                
Performing $ 93,631 $ 391,026 $ 641,143 $ 19,121
Non-performing   1,628   619   728   20
Total $ 95,259 $ 391,645 $ 641,871 $ 19,141
 
December 31, 2014                
Performing $ 99,047 $ 379,311 $ 635,188 $ 20,896
Non-performing   1,194   463   1,169   19
Total $ 100,241 $ 379,774 $ 636,357 $ 20,915

 

Allowance for Loan Losses

Loans and the related allowance for loan losses are presented below as of the dates indicated (in thousands):

    Commercial   Commercial     Residential    Home   Consumer   Other    
    Business   Mortgage   Mortgage   Equity   Indirect   Consumer   Total
June 30, 2015                            
Loans:                            
Ending balance $ 292,674 $ 538,034 $ 95,259 $ 391,645 $ 641,871 $ 19,141 $ 1,978,624
Evaluated for impairment:                            
Individually $ 4,643 $ 3,070 $ - $ - $ - $ - $ 7,713
Collectively $ 288,031 $ 534,964 $ 95,259 $ 391,645 $ 641,871 $ 19,141 $ 1,970,911
 
Allowance for loan losses:                            
Ending balance $ 5,334 $ 9,358 $ 465 $ 1,198 $ 10,676 $ 469 $ 27,500
Evaluated for impairment:                            
Individually $ 1,247 $ 707 $ - $ - $ - $ - $ 1,954
Collectively $ 4,087 $ 8,651 $ 465 $ 1,198 $ 10,676 $ 469 $ 25,546
 
June 30, 2014                            
Loans:                            
Ending balance $ 277,609 $ 469,936 $ 106,342 $ 363,243 $ 626,418 $ 21,205 $ 1,864,753
Evaluated for impairment:                            
Individually $ 3,589 $ 2,734 $ - $ - $ - $ - $ 6,323
Collectively $ 274,020 $ 467,202 $ 106,342 $ 363,243 $ 626,418 $ 21,205 $ 1,858,430
 
Allowance for loan losses:                            
Ending balance $ 5,402 $ 7,633 $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166
Evaluated for impairment:                            
Individually $ 1,056 $ 432 $ - $ - $ - $ - $ 1,488
Collectively $ 4,346 $ 7,201 $ 618 $ 1,607 $ 11,446 $ 460 $ 25,678

 

The following table sets forth the changes in the allowance for loan losses for the three and six month periods ended June 30, 2015 (in thousands):

    Commercial      Commercial    Residential      Home     Consumer   Other    
    Business     Mortgage   Mortgage     Equity     Indirect   Consumer   Total
 
Three months ended June 30, 2015                              
Beginning balance $ 5,395   $ 8,156 $ 558   $ 1,430   $ 11,205 $ 447 $ 27,191
Charge-offs   13     201   22     154     1,841   154   2,385
Recoveries   86     7   13     9     1,196   95   1,406
Provision (credit)   (134 )   1,396   (84 )   (87 )   116   81   1,288
Ending balance $ 5,334   $ 9,358 $ 465   $ 1,198   $ 10,676 $ 469 $ 27,500
 
 
Six months ended June 30, 2015                              
Beginning balance $ 5,621   $ 8,122 $ 570   $ 1,485   $ 11,383 $ 456 $ 27,637
Charge-offs   1,154     810   77     238     4,263   413   6,955
Recoveries   134     96   46     19     2,301   193   2,789
Provision   733     1,950   (74 )   (68 )   1,255   233   4,029
Ending balance $ 5,334   $ 9,358 $ 465   $ 1,198   $ 10,676 $ 469 $ 27,500

 

The following table sets forth the changes in the allowance for loan losses for the three and six month periods ended June 30, 2014 (in thousands):

    Commercial    Commercial      Residential    Home   Consumer   Other    
    Business   Mortgage     Mortgage   Equity   Indirect   Consumer   Total
 
Three months ended June 30, 2014                          
Beginning balance $ 4,689 $ 7,980   $ 672 $ 1,371 $ 11,984 $ 456 $ 27,152
Charge-offs   3   165     69   156   2,331   224   2,948
Recoveries   68   6     8   29   995   98   1,204
Provision (credit)   648   (188 )   7   363   798   130   1,758
Ending balance $ 5,402 $ 7,633   $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166
 
 
Six months ended June 30, 2014                          
Beginning balance $ 4,273 $ 7,743   $ 676 $ 1,367 $ 12,230 $ 447 $ 26,736
Charge-offs   71   165     147   262   4,786   493   5,924
Recoveries   97   13     29   40   2,100   211   2,490
Provision   1,103   42     60   462   1,902   295   3,864
Ending balance $ 5,402 $ 7,633   $ 618 $ 1,607 $ 11,446 $ 460 $ 27,166

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to midsize businesses in our market area in a diverse range of industries. These loans are typically made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Risk arises primarily due to a difference between expected and actual cash flows of the borrowers. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential mortgage loans and home equities (comprised of home equity loans and home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.