XML 20 R54.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans (Changes In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance $ 27,191 $ 27,152 $ 27,637 $ 26,736  
Charge-offs 2,385 2,948 6,955 5,924  
Recoveries 1,406 1,204 2,789 2,490  
Provision (credit) 1,288 1,758 4,029 3,864  
Ending balance 27,500 27,166 27,500 27,166  
Allowance for loan losses, Individually Evaluated for impairment 1,954 1,488 1,954 1,488  
Allowance for loan losses, Collectively Evaluated for impairment 25,546 25,678 25,546 25,678  
Loans, Ending balance 1,978,624 1,864,753 1,978,624 1,864,753 $ 1,881,071
Loans, Individually Evaluated for impairment 7,713 6,323 7,713 6,323  
Loans, Collectively Evaluated for impairment 1,970,911 1,858,430 1,970,911 1,858,430  
Commercial Business [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 5,395 4,689 5,621 4,273  
Charge-offs 13 3 1,154 71  
Recoveries 86 68 134 97  
Provision (credit) (134) 648 733 1,103  
Ending balance 5,334 5,402 5,334 5,402  
Allowance for loan losses, Individually Evaluated for impairment 1,247 1,056 1,247 1,056  
Allowance for loan losses, Collectively Evaluated for impairment 4,087 4,346 4,087 4,346  
Loans, Ending balance 292,674 277,609 292,674 277,609 267,377
Loans, Individually Evaluated for impairment 4,643 3,589 4,643 3,589  
Loans, Collectively Evaluated for impairment 288,031 274,020 288,031 274,020  
Commercial Mortgage [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 8,156 7,980 8,122 7,743  
Charge-offs 201 165 810 165  
Recoveries 7 6 96 13  
Provision (credit) 1,396 (188) 1,950 42  
Ending balance 9,358 7,633 9,358 7,633  
Allowance for loan losses, Individually Evaluated for impairment 707 432 707 432  
Allowance for loan losses, Collectively Evaluated for impairment 8,651 7,201 8,651 7,201  
Loans, Ending balance 538,034 469,936 538,034 469,936 476,407
Loans, Individually Evaluated for impairment 3,070 2,734 3,070 2,734  
Loans, Collectively Evaluated for impairment 534,964 467,202 534,964 467,202  
Residential Mortgage [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 558 672 570 676  
Charge-offs 22 69 77 147  
Recoveries 13 8 46 29  
Provision (credit) (84) 7 (74) 60  
Ending balance 465 618 465 618  
Allowance for loan losses, Collectively Evaluated for impairment 465 618 465 618  
Loans, Ending balance 95,259 106,342 95,259 106,342 100,241
Loans, Collectively Evaluated for impairment 95,259 106,342 95,259 106,342  
Home Equity [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 1,430 1,371 1,485 1,367  
Charge-offs 154 156 238 262  
Recoveries 9 29 19 40  
Provision (credit) (87) 363 (68) 462  
Ending balance 1,198 1,607 1,198 1,607  
Allowance for loan losses, Collectively Evaluated for impairment 1,198 1,607 1,198 1,607  
Loans, Ending balance 391,645 363,243 391,645 363,243 379,774
Loans, Collectively Evaluated for impairment 391,645 363,243 391,645 363,243  
Consumer Indirect [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 11,205 11,984 11,383 12,230  
Charge-offs 1,841 2,331 4,263 4,786  
Recoveries 1,196 995 2,301 2,100  
Provision (credit) 116 798 1,255 1,902  
Ending balance 10,676 11,446 10,676 11,446  
Allowance for loan losses, Collectively Evaluated for impairment 10,676 11,446 10,676 11,446  
Loans, Ending balance 641,871 626,418 641,871 626,418 636,357
Loans, Collectively Evaluated for impairment 641,871 626,418 641,871 626,418  
Other Consumer [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 447 456 456 447  
Charge-offs 154 224 413 493  
Recoveries 95 98 193 211  
Provision (credit) 81 130 233 295  
Ending balance 469 460 469 460  
Allowance for loan losses, Collectively Evaluated for impairment 469 460 469 460  
Loans, Ending balance 19,141 21,205 19,141 21,205 $ 20,915
Loans, Collectively Evaluated for impairment $ 19,141 $ 21,205 $ 19,141 $ 21,205