XML 72 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans
9 Months Ended
Sep. 30, 2015
Loans [Abstract]  
Loans

(5.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan Costs        
    Outstanding   (Fees)     Loans, Net  
September 30, 2015                
Commercial business $ 297,640 $ 236   $ 297,876  
Commercial mortgage   549,911   (1,382 )   548,529  
Residential mortgage   96,298   (19 )   96,279  
Home equity   401,103   7,531     408,634  
Consumer indirect   641,453   24,261     665,714  
Other consumer   19,020   184     19,204  
Total $ 2,005,425 $ 30,811     2,036,236  
Allowance for loan losses             (26,455 )
Total loans, net           $ 2,009,781  
 
December 31, 2014                
Commercial business $ 267,377 $ 32   $ 267,409  
Commercial mortgage   476,407   (1,315 )   475,092  
Residential mortgage   100,241   (140 )   100,101  
Home equity   379,774   6,841     386,615  
Consumer indirect   636,357   25,316     661,673  
Other consumer   20,915   197     21,112  
Total $ 1,881,071 $ 30,931     1,912,002  
Allowance for loan losses             (27,637 )
Total loans, net           $ 1,884,365  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $1.6 million and $755 thousand as of September 30, 2015 and December 31, 2014, respectively.

Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

           Greater                
    30-59 Days   60-89 Days Than 90   Total Past             
    Past Due   Past Due  Days   Due   Nonaccrual   Current   Total Loans
September 30, 2015                            
Commercial business $ 657 $ - $ -  $ 657 $ 3,064 $ 293,919 $ 297,640
Commercial mortgage   383   9   -   392   1,802   547,717   549,911
Residential mortgage   99   -   -   99   1,523   94,676   96,298
Home equity   709   122   -   831   792   399,480   401,103
Consumer indirect   1,710   338   -   2,048   1,292   638,113   641,453
Other consumer   100   62   8   170   12   18,838   19,020
Total loans, gross $ 3,658 $ 531 $ 8 $ 4,197 $ 8,485 $ 1,992,743 $ 2,005,425
 
December 31, 2014                            
Commercial business $ 28 $ - $ -  $ 28 $ 4,288 $ 263,061 $ 267,377
Commercial mortgage   83   -   -   83   3,020   473,304   476,407
Residential mortgage   321   -   -   321   1,194   98,726   100,241
Home equity   799   67   -   866   463   378,445   379,774
Consumer indirect   2,429   402   -   2,831   1,169   632,357   636,357
Other consumer   148   48   8   204   11   20,700   20,915
Total loans, gross $ 3,808 $ 517 $ 8 $ 4,333 $ 10,145 $ 1,866,593 $ 1,881,071

 

There were no loans past due greater than 90 days and still accruing interest as of September 30, 2015 and December 31, 2014. There were $8 thousand in consumer overdrafts which were past due greater than 90 days as of September 30, 2015 and December 31, 2014. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forebearance agreements, or substituting or adding a new borrower or guarantor.

The following table presents information related to loans modified in a TDR during the periods indicated (dollars in thousands).

  Quarter-to-Date   Year-to-Date
      Pre-  Post-   Pre- Post-
      Modification Modification      Modification   Modification 
      Outstanding  Outstanding     Outstanding   Outstanding
  Number of   Recorded Recorded  Number of   Recorded   Recorded
  Contracts   Investment Investment  Contracts   Investment   Investment
September 30, 2015                    
Commercial business - $ - $ - 2 $ 1,342 $ 1,342
Commercial mortgage -   -   - 1   682   330
Total - $ - $ - 3 $ 2,024 $ 1,672
 
September 30, 2014                    
Commercial business - $ - $ - 1 $ 1,381 $ 1,381
Commercial mortgage -   -   - -   -   -
Total - $ - $ - 1 $ 1,381 $ 1,381

 

The loans identified as a TDR by the Company during the nine month periods ended September 30, 2015 and 2014 were previously on nonaccrual status and reported as impaired loans prior to restructuring. The modifications during the reported periods primarily related to extending amortization periods, forebearance agreements, requesting additional collateral and, in one instance, forgiveness of principal. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classification did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were impaired and evaluated for a specific reserve both before and after restructuring.

There were two commercial business loans with an aggregate pre-default balance of $1.3 million restructured in the 12 months prior to September 30, 2015 that went into default during the nine months ended September 30, 2015. There were no loans modified as a TDR in the 12 months prior to September 30, 2014 that defaulted during the nine months ended September 30, 2014. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a TDR are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated, and average recorded investment and interest income recognized on impaired loans for the year-to-date periods ended as of the dates indicated (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
September 30, 2015                    
With no related allowance recorded:                    
Commercial business $ 1,291 $ 2,750 $ - $ 1,314 $ -
Commercial mortgage   912   1,260   -   1,077   -
    2,203   4,010   -   2,391   -
With an allowance recorded:                    
Commercial business   1,773   1,773   806   2,152   -
Commercial mortgage   890   890   278   1,147   -
    2,663   2,663   1,084   3,299   -
  $ 4,866 $ 6,673 $ 1,084 $ 5,690 $ -
 
December 31, 2014                    
With no related allowance recorded:                    
Commercial business $ 1,408 $ 1,741 $ - $ 1,431 $ -
Commercial mortgage   781   920   -   1,014   -
    2,189   2,661   -   2,445   -
With an allowance recorded:                    
Commercial business   2,880   2,880   1,556   1,998   -
Commercial mortgage   2,239   2,239   911   1,560   -
    5,119   5,119   2,467   3,558   -
 
  $ 7,308 $ 7,780 $ 2,467 $ 6,003 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered "uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

    Commercial   Commercial 
    Business   Mortgage
September 30, 2015        
Uncriticized $ 282,900 $ 532,892
Special mention   4,763   9,247
Substandard   9,977   7,772
Doubtful   -   -
Total $ 297,640 $ 549,911
 
December 31, 2014        
Uncriticized $ 250,961 $ 460,880
Special mention   5,530   5,411
Substandard   10,886   10,116
Doubtful   -   -
Total $ 267,377 $ 476,407

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Home   Consumer   Other
    Mortgage   Equity   Indirect   Consumer
September 30, 2015                
Performing $ 94,775 $ 400,311 $ 640,161 $ 19,000
Non-performing   1,523   792   1,292   20
Total $ 96,298 $ 401,103 $ 641,453 $ 19,020
 
December 31, 2014                
Performing $ 99,047 $ 379,311 $ 635,188 $ 20,896
Non-performing   1,194   463   1,169   19
Total $ 100,241 $ 379,774 $ 636,357 $ 20,915

 

Allowance for Loan Losses

Loans and the related allowance for loan losses are presented below as of the dates indicated (in thousands):

    Commercial   Commercial     Residential    Home   Consumer   Other    
    Business   Mortgage   Mortgage   Equity   Indirect   Consumer   Total
September 30, 2015                            
Loans:                            
Ending balance $ 297,640 $ 549,911 $ 96,298 $ 401,103 $ 641,453 $ 19,020 $ 2,005,425
Evaluated for impairment:                            
Individually $ 3,064 $ 1,802 $ - $ - $ - $ - $ 4,866
Collectively $ 294,576 $ 548,109 $ 96,298 $ 401,103 $ 641,453 $ 19,020 $ 2,000,559
 
Allowance for loan losses:                            
Ending balance $ 5,281 $ 8,888 $ 456 $ 1,177 $ 10,264 $ 389 $ 26,455
Evaluated for impairment:                            
Individually $ 806 $ 278 $ - $ - $ - $ - $ 1,084
Collectively $ 4,475 $ 8,610 $ 456 $ 1,177 $ 10,264 $ 389 $ 25,371
 
September 30, 2014                            
Loans:                            
Ending balance $ 275,027 $ 470,566 $ 103,183 $ 376,062 $ 630,441 $ 21,096 $ 1,876,375
Evaluated for impairment:                            
Individually $ 3,258 $ 2,460 $ - $ - $ - $ - $ 5,718
Collectively $ 271,769 $ 468,106 $ 103,183 $ 376,062 $ 630,441 $ 21,096 $ 1,870,657
 
Allowance for loan losses:                            
Ending balance $ 5,758 $ 7,488 $ 592 $ 1,658 $ 11,292 $ 456 $ 27,244
Evaluated for impairment:                            
Individually $ 1,331 $ 269 $ - $ - $ - $ - $ 1,600
Collectively $ 4,427 $ 7,219 $ 592 $ 1,658 $ 11,292 $ 456 $ 25,644

 

The following table sets forth the changes in the allowance for loan losses for the three and nine month periods ended September 30, 2015 (in thousands):

  Commercial     Commercial       Residential      Home     Consumer   Other    
    Business   Mortgage     Mortgage     Equity     Indirect   Consumer   Total
 
Three months ended September 30, 2015                                
Beginning balance $ 5,334 $ 9,358   $ 465   $ 1,198   $ 10,676 $ 469 $ 27,500
Charge-offs   106   56     37     98     2,380   239   2,916
Recoveries   38   44     34     34     905   62   1,117
Provision (credit)   15   (458 )   (6 )   43     1,063   97   754
Ending balance $ 5,281 $ 8,888   $ 456   $ 1,177   $ 10,264 $ 389 $ 26,455
 
 
Nine months ended September 30, 2015                                
Beginning balance $ 5,621 $ 8,122   $ 570   $ 1,485   $ 11,383 $ 456 $ 27,637
Charge-offs   1,260   866     114     336     6,643   652   9,871
Recoveries   172   140     80     53     3,206   255   3,906
Provision   748   1,492     (80 )   (25 )   2,318   330   4,783
Ending balance $ 5,281 $ 8,888   $ 456   $ 1,177   $ 10,264 $ 389 $ 26,455

 

The following table sets forth the changes in the allowance for loan losses for the three and nine month periods ended September 30, 2014 (in thousands):

  Commercial     Commercial       Residential      Home   Consumer   Other    
    Business   Mortgage     Mortgage     Equity   Indirect   Consumer   Total
 
Three months ended September 30, 2014                            
Beginning balance $ 5,402 $ 7,633   $ 618   $ 1,607 $ 11,446 $ 460 $ 27,166
Charge-offs   105   111     16     73   2,606   272   3,183
Recoveries   61   45     5     7   1,029   99   1,246
Provision (credit)   400   (79 )   (15 )   117   1,423   169   2,015
Ending balance $ 5,758 $ 7,488   $ 592   $ 1,658 $ 11,292 $ 456 $ 27,244
 
 
Nine months ended September 30, 2014                            
Beginning balance $ 4,273 $ 7,743   $ 676   $ 1,367 $ 12,230 $ 447 $ 26,736
Charge-offs   176   276     163     335   7,392   765   9,107
Recoveries   158   58     34     47   3,129   310   3,736
Provision (credit)   1,503   (37 )   45     579   3,325   464   5,879
Ending balance $ 5,758 $ 7,488   $ 592   $ 1,658 $ 11,292 $ 456 $ 27,244

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to midsize businesses in our market area in a diverse range of industries. These loans are typically made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Risk arises primarily due to a difference between expected and actual cash flows of the borrowers. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential mortgage loans and home equities (comprised of home equity loans and home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature and sufficiency of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.