XML 13 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans (Changes In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance $ 27,500 $ 27,166 $ 27,637 $ 26,736  
Charge-offs 2,916 3,183 9,871 9,107  
Recoveries 1,117 1,246 3,906 3,736  
Provision (credit) 754 2,015 4,783 5,879  
Ending balance 26,455 27,244 26,455 27,244  
Allowance for loan losses, Individually Evaluated for impairment 1,084 1,600 1,084 1,600  
Allowance for loan losses, Collectively Evaluated for impairment 25,371 25,644 25,371 25,644  
Loans, Ending balance 2,005,425 1,876,375 2,005,425 1,876,375 $ 1,881,071
Loans, Individually Evaluated for impairment 4,866 5,718 4,866 5,718  
Loans, Collectively Evaluated for impairment 2,000,559 1,870,657 2,000,559 1,870,657  
Commercial Business [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 5,334 5,402 5,621 4,273  
Charge-offs 106 105 1,260 176  
Recoveries 38 61 172 158  
Provision (credit) 15 400 748 1,503  
Ending balance 5,281 5,758 5,281 5,758  
Allowance for loan losses, Individually Evaluated for impairment 806 1,331 806 1,331  
Allowance for loan losses, Collectively Evaluated for impairment 4,475 4,427 4,475 4,427  
Loans, Ending balance 297,640 275,027 297,640 275,027 267,377
Loans, Individually Evaluated for impairment 3,064 3,258 3,064 3,258  
Loans, Collectively Evaluated for impairment 294,576 271,769 294,576 271,769  
Commercial Mortgage [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 9,358 7,633 8,122 7,743  
Charge-offs 56 111 866 276  
Recoveries 44 45 140 58  
Provision (credit) (458) (79) 1,492 (37)  
Ending balance 8,888 7,488 8,888 7,488  
Allowance for loan losses, Individually Evaluated for impairment 278 269 278 269  
Allowance for loan losses, Collectively Evaluated for impairment 8,610 7,219 8,610 7,219  
Loans, Ending balance 549,911 470,566 549,911 470,566 476,407
Loans, Individually Evaluated for impairment 1,802 2,460 1,802 2,460  
Loans, Collectively Evaluated for impairment 548,109 468,106 548,109 468,106  
Residential Mortgage [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 465 618 570 676  
Charge-offs 37 16 114 163  
Recoveries 34 5 80 34  
Provision (credit) (6) (15) (80) 45  
Ending balance 456 592 456 592  
Allowance for loan losses, Collectively Evaluated for impairment 456 592 456 592  
Loans, Ending balance 96,298 103,183 96,298 103,183 100,241
Loans, Collectively Evaluated for impairment 96,298 103,183 96,298 103,183  
Home Equity [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 1,198 1,607 1,485 1,367  
Charge-offs 98 73 336 335  
Recoveries 34 7 53 47  
Provision (credit) 43 117 (25) 579  
Ending balance 1,177 1,658 1,177 1,658  
Allowance for loan losses, Collectively Evaluated for impairment 1,177 1,658 1,177 1,658  
Loans, Ending balance 401,103 376,062 401,103 376,062 379,774
Loans, Collectively Evaluated for impairment 401,103 376,062 401,103 376,062  
Consumer Indirect [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 10,676 11,446 11,383 12,230  
Charge-offs 2,380 2,606 6,643 7,392  
Recoveries 905 1,029 3,206 3,129  
Provision (credit) 1,063 1,423 2,318 3,325  
Ending balance 10,264 11,292 10,264 11,292  
Allowance for loan losses, Collectively Evaluated for impairment 10,264 11,292 10,264 11,292  
Loans, Ending balance 641,453 630,441 641,453 630,441 636,357
Loans, Collectively Evaluated for impairment 641,453 630,441 641,453 630,441  
Other Consumer [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 469 460 456 447  
Charge-offs 239 272 652 765  
Recoveries 62 99 255 310  
Provision (credit) 97 169 330 464  
Ending balance 389 456 389 456  
Allowance for loan losses, Collectively Evaluated for impairment 389 456 389 456  
Loans, Ending balance 19,020 21,096 19,020 21,096 $ 20,915
Loans, Collectively Evaluated for impairment $ 19,020 $ 21,096 $ 19,020 $ 21,096