XML 61 R48.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Parent Company Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Parent Company Financial Information [Abstract] |
Condensed Statements Of Condition |
Condensed Statements of Condition |  | December 31,
|  | 2015 |  | 2014
Assets: |  |  |  |
Cash and due from subsidiary | $ | 15,787 | $ | 9,559
Investment in and receivables due from subsidiary |  | 318,928 |  | 273,237
Other assets |  | 4,451 |  | 3,433
Total assets | $ | 339,166 | $ | 286,229
Liabilities and shareholders' equity: |  |  |  |
Long-term borrowings, net of issuance costs of $1,010 | $ | 38,990 | $ | -
Other liabilities |  | 6,332 |  | 6,697
Shareholders' equity |  | 293,844 |  | 279,532
Total liabilities and shareholders' equity | $ | 339,166 | $ | 286,229
Condensed Statements Of Income |
Condensed Statements of Income |  | Years ended December 31, |
|  | 2015 |  | 2014 | 2013
Dividends from subsidiary and associated companies | $ | 16,000 | $ | 20,920 | $ | 15,000
Management and service fees from subsidiary |  | 599 |  | 417 |  | 368
Other income |  | 1,175 |  | 74 |  | 71
Total income |  | 17,774 |  | 21,411 |  | 15,439
Interest expense |  | 1,750 |  | - |  | -
Operating expenses |  | 3,509 |  | 3,437 |  | 2,906
Total expense |  | 5,259 |  | 3,437 |  | 2,906
Income before income tax benefit and equity in undistributed |  |  |  |  |  |
earnings of subsidiary |  | 12,515 |  | 17,974 |  | 12,533
Income tax benefit |  | 1,814 |  | 1,120 |  | 1,020
Income before equity in undistributed earnings of subsidiary |  | 14,329 |  | 19,094 |  | 13,553
Equity in undistributed earnings of subsidiary |  | 14,008 |  | 10,261 |  | 11,977
Net income | $ | 28,337 | $ | 29,355 | $ | 25,530
Condensed Statements Of Cash Flows |
Condensed Statements of Cash Flows |  | Years ended December 31, |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |
Net income | $ | 28,337 |  | $ | 29,355 |  | $ | 25,530 |
Adjustments to reconcile net income to net cash provided |  |  |  |  |  |  |  |  |
by operating activities: |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiary |  | (14,008 | ) |  | (10,261 | ) |  | (11,977 | )
Depreciation and amortization |  | 97 |  |  | 48 |  |  | 47 |
Share-based compensation |  | 674 |  |  | 471 |  |  | 407 |
(Increase) decrease in other assets |  | (1,069 | ) |  | 5,661 |  |  | 166 |
Decrease in other liabilities |  | (258 | ) |  | (5,717 | ) |  | (17 | )
Net cash provided by operating activities |  | 13,773 |  |  | 19,557 |  |  | 14,156 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Capital investment in Five Star Bank |  | (34,000 | ) |  | - |  |  | - |
Net cash paid for acquisition |  | - |  |  | (7,995 | ) |  | - |
Net cash used in investing activities |  | (34,000 | ) |  | (7,995 | ) |  | - |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Issuance of long-term debt, net of issuance costs |  | 38,940 |  |  | - |  |  | - |
Purchase of preferred and common shares |  | (202 | ) |  | (196 | ) |  | (360 | )
Proceeds from stock options exercised |  | 359 |  |  | 667 |  |  | 448 |
Dividends paid |  | (12,721 | ) |  | (11,984 | ) |  | (11,218 | )
Other |  | 79 |  |  | - |  |  | (118 | )
Net cash provided by (used in) financing activities |  | 26,455 |  |  | (11,513 | ) |  | (11,248 | )
Net increase in cash and cash equivalents |  | 6,228 |  |  | 49 |  |  | 2,908 |
Cash and cash equivalents as of beginning of year |  | 9,559 |  |  | 9,510 |  |  | 6,602 |
Cash and cash equivalents as of end of the year | $ | 15,787 |  | $ | 9,559 |  | $ | 9,510 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration