XML 57 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes [Abstract]  
Income Tax Expense (Benefit)
    2015   2014     2013
Current tax expense (benefit):              
Federal $ 8,720 $ 7,546   $ 8,917
State   21   (75 )   1,913
Total current tax expense   8,741   7,471     10,830
Deferred tax expense (benefit):              
Federal   1,440   2,538     1,251
State   358   (384 )   296
Total deferred tax expense   1,798   2,154     1,547
Total income tax expense $ 10,539 $ 9,625   $ 12,377
Income Tax Expense Differed From Statutory Federal Income Tax Rate
  2015   2014   2013  
Statutory federal tax rate 35.0 % 35.0 % 35.0 %
Increase (decrease) resulting from:            
Tax exempt interest income (6.1 ) (5.1 ) (4.8 )
Tax credits and adjustments (0.7 ) (3.5 ) -  
Non-taxable earnings on company owned life insurance (1.8 ) (1.6 ) (1.6 )
State taxes, net of federal tax benefit 0.7   (0.8 ) 3.8  
Nondeductible expenses 0.3   0.5   0.2  
Goodwill and contingent consideration adjustments (0.3 ) -   -  
Other, net -   0.2   0.1  
Effective tax rate 27.1 % 24.7 % 32.7 %
Income Tax Expense Allocation
    2015     2014   2013  
Income tax expense $ 10,539   $ 9,625 $ 12,377  
Shareholder's equity   (1,456 )   925   (8,817 )
Net Deferred Tax Assets
    2015   2014
Deferred tax assets:        
Allowance for loan losses $ 10,452 $ 10,666
Deferred compensation   972   938
Investment in limited partnerships   954   953
SERP agreements   767   704
Interest on nonaccrual loans   615   664
Benefit of tax credit carryforwards   502   569
Share-based compensation   538   565
Net unrealized loss on securities available for sale   420   -
Other than temporary impairment of investment securities   -   1,917
Other   328   520
Gross deferred tax assets   15,548   17,496
Deferred tax liabilities:        
Prepaid pension costs   5,065   5,346
Intangible assets   2,667   2,662
Depreciation and amortization   1,004   1,249
Net unrealized gain on securities available for sale   -   1,039
Loan servicing assets   479   525
Gross deferred tax liabilities   9,215   10,821
Net deferred tax asset $ 6,333 $ 6,675