XML 26 R13.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans
3 Months Ended
Mar. 31, 2016
Loans [Abstract]  
Loans

(5.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan (Fees)        
    Outstanding   Costs     Loans, Net  
March 31, 2016                
Commercial business $ 317,420 $ 356   $ 317,776  
Commercial mortgage   591,800   (1,484 )   590,316  
Residential real estate loans   377,406   5,098     382,504  
Residential real estate lines   123,894   2,632     126,526  
Consumer indirect   655,348   24,498     679,846  
Other consumer   17,889   177     18,066  
Total $ 2,083,757 $ 31,277     2,115,034  
Allowance for loan losses             (27,568 )
Total loans, net           $ 2,087,466  
 
December 31, 2015                
Commercial business $ 313,475 $ 283   $ 313,758  
Commercial mortgage   567,481   (1,380 )   566,101  
Residential real estate loans   376,023   5,051     381,074  
Residential real estate lines   124,766   2,581     127,347  
Consumer indirect   652,494   24,446     676,940  
Other consumer   18,361   181     18,542  
Total $ 2,052,600 $ 31,162     2,083,762  
Allowance for loan losses             (27,085 )
Total loans, net           $ 2,056,677  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $609 thousand and $1.4 million as of March 31, 2016 and December 31, 2015, respectively.

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

Greater 
    30-59 Days   60-89 Days Than 90    Total Past            
    Past Due   Past Due  Days   Due   Nonaccrual   Current   Total Loans
March 31, 2016                            
Commercial business $ 94 $ 2 $ - $ 96 $ 4,056 $ 313,268 $ 317,420
Commercial mortgage   53   -   -   53   1,781   589,966   591,800
Residential real estate loans   515   22   -   537   1,601   375,268   377,406
Residential real estate lines   151   43   -   194   165   123,535   123,894
Consumer indirect   1,296   267   -   1,563   943   652,842   655,348
Other consumer   52   17   9   78   12   17,799   17,889
Total loans, gross $ 2,161 $ 351 $ 9 $ 2,521 $ 8,558 $ 2,072,678 $ 2,083,757
 
December 31, 2015                            
Commercial business $ 321 $ 612 $ - $ 933 $ 3,922 $ 308,620 $ 313,475
Commercial mortgage   68   146   -   214   947   566,320   567,481
Residential real estate loans   723   395   -   1,118   1,848   373,057   376,023
Residential real estate lines   199   34   -   233   235   124,298   124,766
Consumer indirect   1,975   286   -   2,261   1,467   648,766   652,494
Other consumer   98   13   8   119   13   18,229   18,361
Total loans, gross $ 3,384 $ 1,486 $ 8 $ 4,878 $ 8,432 $ 2,039,290 $ 2,052,600

 

There were no loans past due greater than 90 days and still accruing interest as of March 31, 2016 and December 31, 2015. There were $9 thousand and $8 thousand in consumer overdrafts which were past due greater than 90 days as of March 31, 2016 and December 31, 2015, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forebearance agreements, or substituting or adding a new borrower or guarantor.

The following table presents information related to loans modified in a TDR during the quarterly periods indicated (dollars in thousands).

    Pre-   Post-
       Modification   Modification 
      Outstanding Outstanding 
  Number of   Recorded   Recorded
  Contracts   Investment Investment 
March 31, 2016          
Commercial business 2 $ 312 $ 312
Commercial mortgage 1   550   550
Total 3 $ 862 $ 862
 
March 31, 2015          
Commercial business - $ - $ -
Commercial mortgage 1   682   330
Total 1 $ 682 $ 330

 

The loans identified as a TDR by the Company during the three month periods ended March 31, 2016 and 2015 were previously reported as an impaired loan prior to restructuring. Each of the loans restructured during the three months ended March 31, 2016 and 2015 were on nonaccrual status at the end of the respective period. The modifications related to collateral concessions. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classifications did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were impaired and evaluated for a specific reserve both before and after restructuring.

There were no loans modified as a TDR within the previous 12 months that defaulted during the three months ended March 31, 2016 or 2015. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the three month periods ended as of the dates indicated (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
March 31, 2016                    
With no related allowance recorded:                    
Commercial business $ 2,130 $ 2,710 $ - $ 1,516 $ -
Commercial mortgage   1,349   1,697   -   1,018   -
    3,479   4,407   -   2,534   -
With an allowance recorded:                    
Commercial business   1,926   1,926   825   2,339   -
Commercial mortgage   432   432   127   114   -
    2,358   2,358   952   2,453   -
  $ 5,837 $ 6,765 $ 952 $ 4,987 $ -
 
December 31, 2015                    
With no related allowance recorded:                    
Commercial business $ 1,441 $ 1,810 $ - $ 1,352 $ -
Commercial mortgage   937   1,285   -   1,013   -
    2,378   3,095   -   2,365   -
With an allowance recorded:                    
Commercial business   2,481   2,481   996   1,946   -
Commercial mortgage   10   10   10   449   -
    2,491   2,491   1,006   2,395   -
  $ 4,869 $ 5,586 $ 1,006 $ 4,760 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered "Uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

    Commercial   Commercial 
    Business   Mortgage
March 31, 2016        
Uncriticized $ 303,114 $ 576,742
Special mention   5,643   8,580
Substandard   8,663   6,478
Doubtful   -   -
Total $ 317,420 $ 591,800
 
December 31, 2015        
Uncriticized $ 298,413 $ 551,603
Special mention   4,916   9,015
Substandard   10,146   6,863
Doubtful   -   -
Total $ 313,475 $ 567,481

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Residential        
    Real Estate   Real Estate   Consumer   Other
    Loans   Lines   Indirect   Consumer
March 31, 2016                
Performing $ 375,805 $ 123,729 $ 654,405 $ 17,868
Non-performing   1,601   165   943   21
Total $ 377,406 $ 123,894 $ 655,348 $ 17,889
 
December 31, 2015                
Performing $ 374,175 $ 124,531 $ 651,027 $ 18,340
Non-performing   1,848   235   1,467   21
Total $ 376,023 $ 124,766 $ 652,494 $ 18,361

 

The following tables set forth the changes in the allowance for loan losses for the three month periods ended as of the dates indicated (in thousands):

            Residential    Residential              
    Commercial   Commercial   Real Estate    Real Estate     Consumer   Other    
    Business   Mortgage   Loans    Lines     Indirect   Consumer   Total
March 31, 2016                              
Allowance for loan losses:                              
Beginning balance $ 5,540 $ 9,027  $ 1,347 $ 345   $ 10,458 $ 368 $ 27,085
Charge-offs   602   4   46   4     2,498   157   3,311
Recoveries   100   5   25   4     1,170   122   1,426
Provision   398   687   58   -     1,167   58   2,368
Ending balance $ 5,436 $ 9,715  $ 1,384 $ 345   $ 10,297 $ 391 $ 27,568
Evaluated for impairment:                              
Individually $ 791 $ 120  $ - $ -   $ - $ - $ 911
Collectively $ 4,645 $ 9,595  $ 1,384 $ 345   $ 10,297 $ 391 $ 26,657
 
Loans:                              
Ending balance $ 317,420 $ 591,800 $ 377,406 $ 123,894   $ 655,348 $ 17,889 $ 2,083,757
Evaluated for impairment:                              
Individually $ 3,924 $ 1,730  $ - $ -   $ - $ - $ 5,654
Collectively $ 313,496 $ 590,070 $ 377,406 $ 123,894   $ 655,348 $ 17,889 $ 2,078,103
 
 
March 31, 2015                              
Allowance for loan losses:                              
Beginning balance $ 5,621 $ 8,122  $ 1,620 $ 435   $ 11,383 $ 456 $ 27,637
Charge-offs   1,141   609   139   -     2,422   259   4,570
Recoveries   48   89   41   2     1,105   98   1,383
Provision (credit)   867   554   64   (35 )   1,139   152   2,741
Ending balance $ 5,395 $ 8,156  $ 1,586 $ 402   $ 11,205 $ 447 $ 27,191
Evaluated for impairment:                              
Individually $ 1,120 $ 817  $ - $ -   $ - $ - $ 1,937
Collectively $ 4,275 $ 7,339  $ 1,586 $ 402   $ 11,205 $ 447 $ 25,254
 
Loans:                              
Ending balance $ 277,427 $ 480,479 $ 351,088 $ 126,832   $ 637,380 $ 19,184 $ 1,892,390
Evaluated for impairment:                              
Individually $ 4,587 $ 3,411  $ - $ -   $ - $ - $ 7,998
Collectively $ 272,840 $ 477,068 $ 351,088 $ 126,832   $ 637,380 $ 19,184 $ 1,884,392

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to midsize businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and Residential real estate lines (comprised of home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.