XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Changes In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance $ 27,568 $ 27,191 $ 27,085 $ 27,637  
Charge-offs (2,248) (2,385) (5,559) (6,955)  
Recoveries 1,253 1,406 2,679 2,789  
Provision (credit) 1,952 1,288 4,320 4,029  
Ending balance 28,525 27,500 28,525 27,500  
Allowance for loan losses, Individually Evaluated for impairment 595 1,954 595 1,954  
Allowance for loan losses, Collectively Evaluated for impairment 27,930 25,546 27,930 25,546  
Loans, Ending balance 2,179,291 1,978,624 2,179,291 1,978,624 $ 2,052,600
Loans, Individually Evaluated for impairment 3,813 7,713 3,813 7,713  
Loans, Collectively Evaluated for impairment 2,175,478 1,970,911 2,175,478 1,970,911  
Commercial Business [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 5,436 5,395 5,540 5,621  
Charge-offs (42) (13) (644) (1,154)  
Recoveries 69 86 169 134  
Provision (credit) 734 (134) 1,132 733  
Ending balance 6,197 5,334 6,197 5,334  
Allowance for loan losses, Individually Evaluated for impairment 466 1,247 466 1,247  
Allowance for loan losses, Collectively Evaluated for impairment 5,731 4,087 5,731 4,087  
Loans, Ending balance 349,076 292,674 349,076 292,674 313,475
Loans, Individually Evaluated for impairment 2,281 4,643 2,281 4,643  
Loans, Collectively Evaluated for impairment 346,795 288,031 346,795 288,031  
Commercial Mortgage [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 9,715 8,156 9,027 8,122  
Charge-offs (8) (201) (12) (810)  
Recoveries 6 7 11 96  
Provision (credit) (217) 1,396 470 1,950  
Ending balance 9,496 9,358 9,496 9,358  
Allowance for loan losses, Individually Evaluated for impairment 129 707 129 707  
Allowance for loan losses, Collectively Evaluated for impairment 9,367 8,651 9,367 8,651  
Loans, Ending balance 615,547 538,034 615,547 538,034 567,481
Loans, Individually Evaluated for impairment 1,532 3,070 1,532 3,070  
Loans, Collectively Evaluated for impairment 614,015 534,964 614,015 534,964  
Residential Real Estate Loans [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 1,384 558 1,347 570  
Charge-offs (134) (22) (180) (77)  
Recoveries 100 13 125 46  
Provision (credit) 94 (84) 152 (74)  
Ending balance 1,444 465 1,444 465  
Allowance for loan losses, Collectively Evaluated for impairment 1,444 465 1,444 465  
Loans, Ending balance 402,538 95,259 402,538 95,259 376,023
Loans, Collectively Evaluated for impairment 402,538 95,259 402,538 95,259  
Residential Real Estate Lines [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 345 1,430 345 1,485  
Charge-offs (47) (154) (51) (238)  
Recoveries 3 9 7 19  
Provision (credit) 17 (87) 17 (68)  
Ending balance 318 1,198 318 1,198  
Allowance for loan losses, Collectively Evaluated for impairment 318 1,198 318 1,198  
Loans, Ending balance 122,360 391,645 122,360 391,645 124,766
Loans, Collectively Evaluated for impairment 122,360 391,645 122,360 391,645  
Consumer Indirect [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 10,297 11,205 10,458 11,383  
Charge-offs (1,898) (1,841) (4,396) (4,263)  
Recoveries 994 1,196 2,164 2,301  
Provision (credit) 1,303 116 2,470 1,255  
Ending balance 10,696 10,676 10,696 10,676  
Allowance for loan losses, Collectively Evaluated for impairment 10,696 10,676 10,696 10,676  
Loans, Ending balance 672,018 641,871 672,018 641,871 652,494
Loans, Collectively Evaluated for impairment 672,018 641,871 672,018 641,871  
Other Consumer [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 391 447 368 456  
Charge-offs (119) (154) (276) (413)  
Recoveries 81 95 203 193  
Provision (credit) 21 81 79 233  
Ending balance 374 469 374 469  
Allowance for loan losses, Collectively Evaluated for impairment 374 469 374 469  
Loans, Ending balance 17,752 19,141 17,752 19,141 $ 18,361
Loans, Collectively Evaluated for impairment $ 17,752 $ 19,141 $ 17,752 $ 19,141