XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans
9 Months Ended
Sep. 30, 2016
Loans [Abstract]  
Loans

(5.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan (Fees)        
    Outstanding   Costs     Loans, Net  
September 30, 2016                    
Commercial business $ 350,181 $ 407   $ 350,588  
Commercial mortgage   637,799   (1,461 )   636,338  
Residential real estate loans   419,547   6,335     425,882  
Residential real estate lines   120,901   2,762     123,663  
Consumer indirect   703,499   26,145     729,644  
Other consumer   17,700   179     17,879  
Total $ 2,249,627 $ 34,367     2,283,994  
Allowance for loan losses             (29,350 )
Total loans, net           $ 2,254,644  
 
December 31, 2015                    
Commercial business $ 313,475 $ 283   $ 313,758  
Commercial mortgage   567,481   (1,380 )   566,101  
Residential real estate loans   376,023   5,051     381,074  
Residential real estate lines   124,766   2,581     127,347  
Consumer indirect   652,494   24,446     676,940  
Other consumer   18,361   181     18,542  
Total $ 2,052,600 $ 31,162     2,083,762  
Allowance for loan losses             (27,085 )
Total loans, net           $ 2,056,677  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $844 thousand and $1.4 million as of September 30, 2016 and December 31, 2015, respectively.

Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

          Greater                 
    30-59 Days   60-89 Days Than 90    Total Past            
    Past Due   Past Due  Days   Due   Nonaccrual   Current   Total Loans
September 30, 2016                                        
Commercial business $ 659 $ - $ - $ 659 $ 2,157 $ 347,365 $ 350,181
Commercial mortgage   1,105   -   -   1,105   1,345   635,349   637,799
Residential real estate loans   846   -   -   846   1,239   417,462   419,547
Residential real estate lines   122   23   -   145   274   120,482   120,901
Consumer indirect   1,596   311   -   1,907   1,077   700,515   703,499
Other consumer   106   31   8   145   1   17,554   17,700
     Total loans, gross $ 4,434 $ 365 $ 8 $ 4,807 $ 6,093 $ 2,238,727 $ 2,249,627
 
December 31, 2015                                        
Commercial business $ 321 $ 612 $ - $ 933 $ 3,922 $ 308,620 $ 313,475
Commercial mortgage   68   146   -   214   947   566,320   567,481
Residential real estate loans   723   395   -   1,118   1,848   373,057   376,023
Residential real estate lines   199   34   -   233   235   124,298   124,766
Consumer indirect   1,975   286   -   2,261   1,467   648,766   652,494
Other consumer   98   13   8   119   13   18,229   18,361
     Total loans, gross $ 3,384 $ 1,486 $ 8 $ 4,878 $ 8,432 $ 2,039,290 $ 2,052,600

 

There were no loans past due greater than 90 days and still accruing interest as of September 30, 2016 and December 31, 2015. There was $8 thousand in consumer overdrafts which were past due greater than 90 days as of September 30, 2016 and December 31, 2015. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reductions in the interest rate for the remaining term of the loan, extensions of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forbearance agreements, or substituting or adding a new borrower or guarantor.

The following table presents information related to loans modified in a TDR during the quarterly periods indicated (dollars in thousands).

  Quarter-to-Date Year-to-Date
      Pre-  Post-   Pre- Post-
      Modification   Modification      Modification    Modification
      Outstanding  Outstanding     Outstanding   Outstanding
  Number of   Recorded Recorded  Number of   Recorded   Recorded
  Contracts   Investment Investment  Contracts   Investment   Investment
September 30, 2016                    
Commercial business - $ - $ - 3 $ 526 $ 526
Commercial mortgage -   -   - 1   550   550
Total - $ - $ - 4 $ 1,076 $ 1,076
 
September 30, 2015                              
Commercial business - $ - $ - 2 $ 1,342 $ 1,342
Commercial mortgage -   -   - 1   682   330
Total - $ - $ - 3 $ 2,024 $ 1,672

 

The loans identified as a TDR by the Company during the nine month periods ended September 30, 2016 and 2015 were previously reported as impaired loans prior to restructuring. Each of the loans restructured during the nine months ended September 30, 2016 and 2015 were on nonaccrual status at the end of the respective period. The modifications related to collateral concessions and forbearance agreements. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classifications did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were impaired and evaluated for a specific reserve both before and after restructuring.

There were no loans modified as a TDR within the previous 12 months that defaulted during the nine months ended September 30, 2016. There were two commercial business loans with an aggregate pre-default balance of $1.3 million restructured in the 12 months prior to September 30, 2015 that went into default during the nine months ended September 30, 2015. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the nine month periods ended as of the dates indicated (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
September 30, 2016                            
With no related allowance recorded:                    
Commercial business $ 1,074 $ 1,594 $ - $ 1,149 $ -
Commercial mortgage   729   938   -   737   -
    1,803   2,532   -   1,886   -
With an allowance recorded:                    
Commercial business   1,083   1,083   460   1,058   -
Commercial mortgage   616   616   124   745   -
    1,699   1,699   584   1,803   -
  $ 3,502 $ 4,231 $ 584 $ 3,689 $ -
 
December 31, 2015                            
With no related allowance recorded:                    
Commercial business $ 1,441 $ 1,810 $ - $ 1,352 $ -
Commercial mortgage   937   1,285   -   1,013   -
    2,378   3,095   -   2,365   -
With an allowance recorded:                    
Commercial business   2,481   2,481   996   1,946   -
Commercial mortgage   10   10   10   449   -
    2,491   2,491   1,006   2,395   -
  $ 4,869 $ 5,586 $ 1,006 $ 4,760 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above are analyzed individually as part of the process described above are considered "uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

    Commercial   Commercial 
    Business   Mortgage
September 30, 2016          
Uncriticized $ 330,433 $ 616,955
Special mention   10,676   14,182
Substandard   9,072   6,662
Doubtful   -   -
Total $ 350,181 $ 637,799
 
December 31, 2015          
Uncriticized $ 298,413 $ 551,603
Special mention   4,916   9,015
Substandard   10,146   6,863
Doubtful   -   -
Total $ 313,475 $ 567,481

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Residential        
    Real Estate   Real Estate   Consumer   Other
    Loans   Lines   Indirect   Consumer
September 30, 2016                      
Performing $ 418,308 $ 120,627 $ 702,422 $ 17,691
Non-performing   1,239   274   1,077   9
Total $ 419,547 $ 120,901 $ 703,499 $ 17,700
 
December 31, 2015                      
Performing $ 374,175 $ 124,531 $ 651,027 $ 18,340
Non-performing   1,848   235   1,467   21
Total $ 376,023 $ 124,766 $ 652,494 $ 18,361

 

Allowance for Loan Losses

Loans and the related allowance for loan losses are presented below as of the dates indicated (in thousands):

            Residential    Residential            
    Commercial   Commercial     Real Estate    Real Estate   Consumer   Other    
    Business   Mortgage   Loans    Lines   Indirect   Consumer   Total
September 30, 2016                                         
Loans:                            
Ending balance $ 350,181 $ 637,799 $ 419,547 $ 120,901 $ 703,499 $ 17,700 $ 2,249,627
Evaluated for impairment:                            
Individually $ 2,081 $ 1,334 $ - $ - $ - $ - $ 3,415
Collectively $ 348,100 $ 636,465 $ 419,547 $ 120,901 $ 703,499 $ 17,700 $ 2,246,212
 
Allowance for loan losses:                            
Ending balance $ 6,524 $ 9,710 $  1,428 $ 315 $ 11,041 $ 332 $ 29,350
Evaluated for impairment:                            
Individually $ 436 $ 122 $  - $ - $ - $ - $ 558
Collectively $ 6,088 $ 9,588 $  1,428 $ 315 $ 11,041 $ 332 $ 28,792
 
September 30, 2015                                        
Loans:                            
Ending balance $ 297,640 $ 549,911  $ 96,298 $ 401,103 $ 641,453 $ 19,020 $ 2,005,425
Evaluated for impairment:                            
Individually $ 3,064 $ 1,802 $  - $ - $ - $ - $ 4,866
Collectively $ 294,576 $ 548,109 $  96,298 $ 401,103 $ 641,453 $ 19,020 $ 2,000,559
 
Allowance for loan losses:                            
Ending balance $ 5,281 $ 8,888 $  456 $ 1,177 $ 10,264 $ 389 $ 26,455
Evaluated for impairment:                            
Individually $ 806 $ 278 $  - $ - $ - $ - $ 1,084
Collectively $ 4,475 $ 8,610 $  456 $ 1,177 $ 10,264 $ 389 $ 25,371

 

The following table sets forth the changes in the allowance for loan losses for the three and nine month periods ended September 30, 2016 (in thousands):

              Residential      Residential                    
   Commercial     Commercial     Real Estate      Real Estate     Consumer     Other        
    Business     Mortgage    Loans     Lines     Indirect     Consumer     Total  
 
Three months ended September 30, 2016                                                  
Beginning balance $ 6,197   $ 9,496   $ 1,444   $ 318   $ 10,696   $ 374   $ 28,525  
Charge-offs   (44 )   (156 )   (78 )   (8 )   (2,056 )   (158 )   (2,500 )
Recoveries   75     29     17     4     1,160     79     1,364  
Provision   296     341     45     1     1,241     37     1,961  
Ending balance $ 6,524   $ 9,710   $ 1,428   $ 315   $ 11,041   $ 332   $ 29,350  
 
 
Nine months ended September 30, 2016                                                  
Beginning balance $ 5,540   $ 9,027   $ 1,347   $ 345   $ 10,458   $ 368   $ 27,085  
Charge-offs   (688 )   (168 )   (258 )   (59 )   (6,452 )   (434 )   (8,059 )
Recoveries   244     40     142     11     3,324     282     4,043  
Provision   1,428     811     197     18     3,711     116     6,281  
Ending balance $ 6,524   $ 9,710   $ 1,428   $ 315   $ 11,041   $ 332   $ 29,350  

 

The following table sets forth the changes in the allowance for loan losses for the three and nine month periods ended September 30, 2015 (in thousands):

              Residential      Residential                    
  Commercial     Commercial     Real Estate      Real Estate     Consumer     Other        
    Business     Mortgage     Loans      Lines     Indirect     Consumer     Total  
 
Three months ended September 30, 2015                                      
Beginning balance $ 5,334   $ 9,358   $ 465   $ 1,198   $ 10,676   $ 469   $ 27,500  
Charge-offs   (106 )   (56 )   (37 )   (98 )   (2,380 )   (239 )   (2,916 )
Recoveries   38     44     34     34     905     62     1,117  
Provision (credit)   15     (458 )   (6 )   43     1,063     97     754  
Ending balance $ 5,281   $ 8,888   $ 456   $ 1,177   $ 10,264   $ 389   $ 26,455  
 
 
Nine months ended September 30, 2015                                      
Beginning balance $ 5,621   $ 8,122   $ 570   $ 1,485   $ 11,383   $ 456   $ 27,637  
Charge-offs   (1,260 )   (866 )   (114 )   (336 )   (6,643 )   (652 )   (9,871 )
Recoveries   172     140     80     53     3,206     255     3,906  
Provision (credit)   748     1,492     (80 )   (25 )   2,318     330     4,783  
Ending balance $ 5,281   $ 8,888   $ 456   $ 1,177   $ 10,264   $ 389   $ 26,455  

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to midsize businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.