XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Accumulated Other Comprehensive Loss (Tables)
9 Months Ended
Sep. 30, 2016
Accumulated Other Comprehensive Loss [Abstract]  
Components Of Other Comprehensive Income (Loss)
  Pre-tax           Net-of-tax  
    Amount     Tax Effect     Amount  
Three months ended September 30, 2016                  
Securities available for sale and transferred securities:                  
Change in unrealized gain/loss during the period $ (1,922 ) $ (742 ) $ (1,180 )
Reclassification adjustment for net gains included in net income (1)   (433 )   (167 )   (266 )
Total securities available for sale and transferred securities   (2,355 )   (909 )   (1,446 )
Amortization of pension and post-retirement items:                  
Prior service credit   (12 )   (5 )   (7 )
Net actuarial losses   238     92     146  
Total pension and post-retirement obligations   226     87     139  
Other comprehensive loss $ (2,129 ) $ (822 ) $ (1,307 )
 
Three months ended September 30, 2015                  
Securities available for sale and transferred securities:                  
Change in unrealized gain/loss during the period $ 9,283   $ 3,583   $ 5,700  
Reclassification adjustment for net gains included in net income (1)   (338 )   (130 )   (208 )
Total securities available for sale and transferred securities   8,945     3,453     5,492  
Amortization of pension and post-retirement items:                  
Prior service credit   (12 )   (5 )   (7 )
Net actuarial losses   237     92     145  
Total pension and post-retirement obligations   225     87     138  
Other comprehensive income $ 9,170   $ 3,540   $ 5,630  

 

(1)      Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company's reclassification of available for sale investment securities to the held to maturity category. The remaining unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

 

  Pre-tax         Net-of-tax  
    Amount     Tax Effect     Amount  
Nine months ended September 30, 2016                  
Securities available for sale and transferred securities:                  
Change in unrealized gain/loss during the period $ 17,084   $ 6,593   $ 10,491  
Reclassification adjustment for net gains included in net income (1)   (2,512 )   (969 )   (1,543 )
Total securities available for sale and transferred securities   14,572     5,624     8,948  
Amortization of pension and post-retirement items:                  
Prior service credit   (36 )   (14 )   (22 )
Net actuarial losses   716     276     440  
Total pension and post-retirement obligations   680     262     418  
Other comprehensive income $ 15,252   $ 5,886   $ 9,366  
 
Nine months ended September 30, 2015                  
Securities available for sale and transferred securities:                  
Change in unrealized gain/loss during the period $ 5,693   $ 2,197   $ 3,496  
Reclassification adjustment for net gains included in net income (1)   (1,546 )   (596 )   (950 )
Total securities available for sale and transferred securities   4,147     1,601     2,546  
Amortization of pension and post-retirement items:                  
Prior service credit   (36 )   (14 )   (22 )
Net actuarial losses   708     273     435  
Total pension and post-retirement obligations   672     259     413  
 
Other comprehensive income $ 4,819   $ 1,860   $ 2,959  

 

(1)      Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company's reclassification of available for sale investment securities to the held to maturity category. The remaining unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.
Components Of Accumulated Other Comprehensive Income (Loss)
    Securities                
    Available for       Pension and     Accumulated  
    Sale and     Post-     Other  
    Transferred       retirement     Comprehensive  
    Securities       Obligations     Income (Loss)  
Three months ended September 30, 2016                    
Balance at beginning of period $ 9,698   $   (10,352 ) $ (654 )
Other comprehensive income before reclassifications   (1,180 )     -     (1,180 )
Amounts reclassified from accumulated other comprehensive income (loss)   (266 )     139     (127 )
Net current period other comprehensive income   (1,446 )     139     (1,307 )
Balance at end of period $ 8,252   $   (10,213 ) $ (1,961 )
 
Three months ended September 30, 2015                    
Balance at beginning of period $ (1,321 ) $   (10,361 ) $ (11,682 )
Other comprehensive income before reclassifications   5,700       -     5,700  
Amounts reclassified from accumulated other comprehensive income (loss)   (208 )     138     (70 )
Net current period other comprehensive income   5,492       138     5,630  
Balance at end of period $ 4,171   $   (10,223 ) $ (6,052 )

 

    Securities                
    Available for       Pension and     Accumulated  
    Sale and     Post-     Other  
    Transferred       retirement     Comprehensive  
    Securities       Obligations     Income (Loss)  
Nine months ended September 30, 2016                    
Balance at beginning of period $ (696 ) $   (10,631 ) $ (11,327 )
Other comprehensive income before reclassifications   10,491       -     10,491  
Amounts reclassified from accumulated other comprehensive income (loss)   (1,543 )     418     (1,125 )
Net current period other comprehensive income   8,948       418     9,366  
Balance at end of period $ 8,252   $   (10,213 ) $ (1,961 )
 
Nine months ended September 30, 2015                    
Balance at beginning of period $ 1,625   $   (10,636 ) $ (9,011 )
Other comprehensive income before reclassifications   3,496       -     3,496  
Amounts reclassified from accumulated other comprehensive income (loss)   (950 )     413     (537 )
Net current period other comprehensive income   2,546       413     2,959  
Balance at end of period $ 4,171   $   (10,223 ) $ (6,052 )
Amounts Reclassified Out Of Each Component Of Accumulated Other Comprehensive Income (Loss)
    Amount Reclassified from    
    Accumulated Other    
Details About Accumulated Other   Comprehensive   Affected Line Item in the
Comprehensive Income (Loss) Components   Income (Loss)   Consolidated Statement of Income
    Three months ended    
    September 30,    
    2016   2015    
Realized gain on sale of investment securities $ 426   $ 286   Net gain on disposal of investment securities
Amortization of unrealized holding gains (losses)              
on investment securities transferred from              
available for sale to held to maturity   7     52   Interest income
    433     338   Total before tax
    (167 )   (130 ) Income tax expense
    266     208   Net of tax
Amortization of pension and post-retirement items:              
Prior service credit (1)   12     12   Salaries and employee benefits
Net actuarial losses (1)   (238 )   (237 ) Salaries and employee benefits
    (226 )   (225 ) Total before tax
    87     87   Income tax benefit
    (139 )   (138 ) Net of tax
 
Total reclassified for the period $ 127   $ 70    

 

(1)      These items are included in the computation of net periodic pension expense. See Note 10 – Employee Benefit Plans for additional information.

 

    Amount Reclassified from    
    Accumulated Other    
Details About Accumulated Other   Comprehensive   Affected Line Item in the
Comprehensive Income (Loss) Components   Income (Loss)   Consolidated Statement of Income
    Nine months ended    
    September 30,    
    2016     2015    
Realized gain on sale of investment securities $ 2,426   $ 1,348   Net gain on disposal of investment securities
Amortization of unrealized holding gains (losses)              
on investment securities transferred from              
available for sale to held to maturity   86     198   Interest income
    2,512     1,546   Total before tax
    (969 )   (596 ) Income tax expense
    1,543     950   Net of tax
Amortization of pension and post-retirement items:              
Prior service credit (1)   36     36   Salaries and employee benefits
Net actuarial losses (1)   (716 )   (708 ) Salaries and employee benefits
    (680 )   (672 ) Total before tax
    262     259   Income tax benefit
    (418 )   (413 ) Net of tax
 
Total reclassified for the period $ 1,125   $ 537    

 

(1)      These items are included in the computation of net periodic pension expense. See Note 10 – Employee Benefit Plans for additional information.