XML 64 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Changes In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance $ 28,525 $ 27,500 $ 27,085 $ 27,637  
Charge-offs (2,500) (2,916) (8,059) (9,871)  
Recoveries 1,364 1,117 4,043 3,906  
Provision (credit) 1,961 754 6,281 4,783  
Ending balance 29,350 26,455 29,350 26,455  
Allowance for loan losses, Individually Evaluated for impairment 558 1,084 558 1,084  
Allowance for loan losses, Collectively Evaluated for impairment 28,792 25,371 28,792 25,371  
Loans, Ending balance 2,249,627 2,005,425 2,249,627 2,005,425 $ 2,052,600
Loans, Individually Evaluated for impairment 3,415 4,866 3,415 4,866  
Loans, Collectively Evaluated for impairment 2,246,212 2,000,559 2,246,212 2,000,559  
Commercial Business [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 6,197 5,334 5,540 5,621  
Charge-offs (44) (106) (688) (1,260)  
Recoveries 75 38 244 172  
Provision (credit) 296 15 1,428 748  
Ending balance 6,524 5,281 6,524 5,281  
Allowance for loan losses, Individually Evaluated for impairment 436 806 436 806  
Allowance for loan losses, Collectively Evaluated for impairment 6,088 4,475 6,088 4,475  
Loans, Ending balance 350,181 297,640 350,181 297,640 313,475
Loans, Individually Evaluated for impairment 2,081 3,064 2,081 3,064  
Loans, Collectively Evaluated for impairment 348,100 294,576 348,100 294,576  
Commercial Mortgage [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 9,496 9,358 9,027 8,122  
Charge-offs (156) (56) (168) (866)  
Recoveries 29 44 40 140  
Provision (credit) 341 (458) 811 1,492  
Ending balance 9,710 8,888 9,710 8,888  
Allowance for loan losses, Individually Evaluated for impairment 122 278 122 278  
Allowance for loan losses, Collectively Evaluated for impairment 9,588 8,610 9,588 8,610  
Loans, Ending balance 637,799 549,911 637,799 549,911 567,481
Loans, Individually Evaluated for impairment 1,334 1,802 1,334 1,802  
Loans, Collectively Evaluated for impairment 636,465 548,109 636,465 548,109  
Residential Real Estate Loans [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 1,444 465 1,347 570  
Charge-offs (78) (37) (258) (114)  
Recoveries 17 34 142 80  
Provision (credit) 45 (6) 197 (80)  
Ending balance 1,428 456 1,428 456  
Allowance for loan losses, Collectively Evaluated for impairment 1,428 456 1,428 456  
Loans, Ending balance 419,547 96,298 419,547 96,298 376,023
Loans, Collectively Evaluated for impairment 419,547 96,298 419,547 96,298  
Residential Real Estate Lines [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 318 1,198 345 1,485  
Charge-offs (8) (98) (59) (336)  
Recoveries 4 34 11 53  
Provision (credit) 1 43 18 (25)  
Ending balance 315 1,177 315 1,177  
Allowance for loan losses, Collectively Evaluated for impairment 315 1,177 315 1,177  
Loans, Ending balance 120,901 401,103 120,901 401,103 124,766
Loans, Collectively Evaluated for impairment 120,901 401,103 120,901 401,103  
Consumer Indirect [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 10,696 10,676 10,458 11,383  
Charge-offs (2,056) (2,380) (6,452) (6,643)  
Recoveries 1,160 905 3,324 3,206  
Provision (credit) 1,241 1,063 3,711 2,318  
Ending balance 11,041 10,264 11,041 10,264  
Allowance for loan losses, Collectively Evaluated for impairment 11,041 10,264 11,041 10,264  
Loans, Ending balance 703,499 641,453 703,499 641,453 652,494
Loans, Collectively Evaluated for impairment 703,499 641,453 703,499 641,453  
Other Consumer [Member]          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Beginning balance 374 469 368 456  
Charge-offs (158) (239) (434) (652)  
Recoveries 79 62 282 255  
Provision (credit) 37 97 116 330  
Ending balance 332 389 332 389  
Allowance for loan losses, Collectively Evaluated for impairment 332 389 332 389  
Loans, Ending balance 17,700 19,020 17,700 19,020 $ 18,361
Loans, Collectively Evaluated for impairment $ 17,700 $ 19,020 $ 17,700 $ 19,020