XML 61 R48.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Parent Company Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Parent Company Financial Information [Abstract] |
Condensed Statements Of Condition |
Condensed Statements of Condition |  | December 31,
|  | 2016 |  | 2015
Assets: |  |  |  |
Cash and due from subsidiary | $ | 16,516 | $ | 15,787
Investment in and receivables due from subsidiary |  | 344,741 |  | 318,928
Other assets |  | 4,020 |  | 4,451
Total assets | $ | 365,277 | $ | 339,166
Liabilities and shareholders' equity: |  |  |  |
Long-term borrowings, net of issuance costs of $939 and $1,010, respectively | $ | 39,061 | $ | 38,990
Other liabilities |  | 6,162 |  | 6,332
Shareholders' equity |  | 320,054 |  | 293,844
Total liabilities and shareholders' equity | $ | 365,277 | $ | 339,166
Condensed Statements Of Income |
Condensed Statements of Income | Years ended December 31,
|  | 2016 |  | 2015 |  | 2014
Dividends from subsidiary and associated companies | $ | 16,000 | $ | 16,000 | $ | 20,920
Management and service fees from subsidiary |  | 855 |  | 599 |  | 417
Other income |  | 1,296 |  | 1,175 |  | 74
Total income |  | 18,151 |  | 17,774 |  | 21,411
Interest expense |  | 2,471 |  | 1,750 |  | -
Operating expenses |  | 5,950 |  | 3,509 |  | 3,437
Total expense |  | 8,421 |  | 5,259 |  | 3,437
Income before income tax benefit and equity in undistributed |  |  |  |  |  |
earnings of subsidiary |  | 9,730 |  | 12,515 |  | 17,974
Income tax benefit |  | 2,783 |  | 1,814 |  | 1,120
Income before equity in undistributed earnings of subsidiary |  | 12,513 |  | 14,329 |  | 19,094
Equity in undistributed earnings of subsidiary |  | 19,418 |  | 14,008 |  | 10,261
Net income | $ | 31,931 | $ | 28,337 | $ | 29,355
Condensed Statements Of Cash Flows |
Condensed Statements of Cash Flows |  | Years ended December 31, |
|  | 2016 |  |  | 2015 |  |  | 2014 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |
Net income | $ | 31,931 |  | $ | 28,337 |  | $ | 29,355 |
Adjustments to reconcile net income to net cash provided |  |  |  |  |  |  |  |  |
by operating activities: |  |  |  |  |  |  |  |  |
Equity in undistributed earnings of subsidiary |  | (19,418 | ) |  | (14,008 | ) |  | (10,261 | )
Depreciation and amortization |  | 148 |  |  | 97 |  |  | 48 |
Share-based compensation |  | 845 |  |  | 674 |  |  | 471 |
(Increase) decrease in other assets |  | 1,772 |  |  | (1,069 | ) |  | 5,661 |
Decrease in other liabilities |  | (389 | ) |  | (258 | ) |  | (5,717 | )
Net cash provided by operating activities |  | 14,889 |  |  | 13,773 |  |  | 19,557 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Capital investment in Five Star Bank |  | - |  |  | (34,000 | ) |  | - |
Purchase of premises and equipment |  | (1,290 | ) |  | - |  |  | - |
Net cash paid for acquisition |  | (918 | ) |  | - |  |  | (7,995 | )
Net cash used in investing activities |  | (2,208 | ) |  | (34,000 | ) |  | (7,995 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Issuance of long-term debt, net of issuance costs |  | - |  |  | 38,940 |  |  | - |
Purchase of preferred and common shares |  | - |  |  | (202 | ) |  | (196 | )
Proceeds from stock options exercised |  | 964 |  |  | 359 |  |  | 667 |
Dividends paid |  | (12,946 | ) |  | (12,721 | ) |  | (11,984 | )
Other |  | 30 |  |  | 79 |  |  | - |
Net cash (used in) provided by financing activities |  | (11,952 | ) |  | 26,455 |  |  | (11,513 | )
Net increase in cash and cash equivalents |  | 729 |  |  | 6,228 |  |  | 49 |
Cash and cash equivalents as of beginning of year |  | 15,787 |  |  | 9,559 |  |  | 9,510 |
Cash and cash equivalents as of end of the year | $ | 16,516 |  | $ | 15,787 |  | $ | 9,559 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration