XML 57 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes [Abstract]  
Income Tax Expense (Benefit)
    2016     2015   2014  
Current tax expense (benefit):                
Federal $ 13,846   $ 8,720 $ 7,546  
State   82     21   (75 )
Total current tax expense   13,928     8,741   7,471  
Deferred tax (benefit) expense:                
Federal   (2,175 )   1,440   2,538  
State   457     358   (384 )
Total deferred tax (benefit) expense   (1,718 )   1,798   2,154  
Total income tax expense $ 12,210   $ 10,539 $ 9,625  
Income Tax Expense Differed From Statutory Federal Income Tax Rate
  2016   2015   2014  
Statutory federal tax rate 35.0 % 35.0 % 35.0 %
Increase (decrease) resulting from:            
Tax exempt interest income (5.6 ) (6.1 ) (5.1 )
Tax credits and adjustments 0.3   (0.7 ) (3.5 )
Non-taxable earnings on company owned life insurance (2.2 ) (1.8 ) (1.6 )
State taxes, net of federal tax benefit 0.8   0.7   (0.8 )
Nondeductible expenses 0.2   0.3   0.5  
Goodwill and contingent consideration adjustments (0.9 ) (0.3 ) -  
Other, net 0.1   -   0.2  
Effective tax rate 27.7 % 27.1 % 24.7 %
Income Tax Expense Allocation
    2016     2015     2014
Income tax expense $ 12,210   $ 10,539   $ 9,625
Shareholder's equity   (1,649 )   (1,456 )   925
Net Deferred Tax Assets
    2016   2015
Deferred tax assets:        
Allowance for loan losses $ 11,938 $ 10,452
Deferred compensation   1,357   972
Investment in limited partnerships   943   954
SERP agreements   682   767
Interest on nonaccrual loans   453   615
Benefit of tax credit carryforwards   -   502
Share-based compensation   604   538
Net unrealized loss on securities available for sale   2,326   420
Other than temporary impairment of investment securities   -   -
Other   120   328
Gross deferred tax assets   18,423   15,548
Deferred tax liabilities:        
Prepaid pension costs   4,727   5,065
Intangible assets   4,059   2,667
Depreciation and amortization   1,085   1,004
Net unrealized gain on securities available for sale   -   -
Loan servicing assets   415   479
Other   234   -
Gross deferred tax liabilities   10,520   9,215
Net deferred tax asset $ 7,903 $ 6,333