XML 59 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Employee Benefit Plans [Abstract]  
Reconciliation Of The Plan's Benefit Obligations, Fair Value Of Assets And The Funded Status
    2016     2015  
Change in projected benefit obligation:            
Projected benefit obligation at beginning of period $ 59,232   $ 61,732  
Service cost   2,885     2,324  
Interest cost   2,402     2,328  
Actuarial (gain) loss   1,210     (4,406 )
Benefits paid and plan expenses   (2,727 )   (2,746 )
Projected benefit obligation at end of period   63,002     59,232  
Change in plan assets:            
Fair value of plan assets at beginning of period   72,358     75,584  
Actual return on plan assets   5,621     (480 )
Employer contributions   -     -  
Benefits paid and plan expenses   (2,727 )   (2,746 )
Fair value of plan assets at end of period   75,252     72,358  
Funded status at end of period $ 12,250   $ 13,126  
Estimated Benefit Payments Under The Pension Plan
2017 $ 2,446
2018   2,492
2019   2,741
2020   3,076
2021   3,177
2022 - 2026   19,221
Components Of Net Periodic Benefit Expense
    2016     2015     2014  
Service cost $ 2,885   $ 2,324   $ 1,918  
Interest cost on projected benefit obligation   2,402     2,328     2,291  
Expected return on plan assets   (4,600 )   (4,820 )   (4,117 )
Amortization of unrecognized loss   938     926     159  
Amortization of unrecognized prior service cost   20     20     20  
Net periodic pension cost $ 1,645   $ 778   $ 271  
Actuarial Assumptions Used

The actuarial assumptions used to determine the net periodic pension cost were as follows:

  2016   2015   2014  
Weighted average discount rate 4.21 % 3.86 % 4.80 %
Rate of compensation increase 3.00 % 3.00 % 3.00 %
Expected long-term rate of return 6.50 % 6.50 % 6.50 %

 

The actuarial assumptions used to determine the projected benefit obligation were as follows:

  2016   2015   2014  
Weighted average discount rate 4.00 % 4.21 % 3.86 %
Rate of compensation increase 3.00 % 3.00 % 3.00 %
Target Allocation, Percentage Of Plan Assets And Weighted Average Expected Rate Of Return
            Weighted  
            Average  
  2016 Percentage of Plan Assets   Expected  
  Target at December 31,   Long-term  
  Allocation 2016   2015   Rate of Return  
Asset category:              
Cash equivalents 020% 6.1 % 5.2 % 0.18 %
Equity securities 4060 47.9   47.2   3.89  
Fixed income securities 4060 42.6   43.9   2.14  
Other financial instruments 05 3.4   3.7   0.26  
Changes In Fair Value Of Plan Assets
Level 3 assets, January 1, 2015 $ -  
Purchases   2,334  
Unrealized gains   336  
Level 3 assets, December 31, 2015   2,670  
Realized Gain   52  
Sales   (381 )
Unrealized gains   296  
Level 3 assets, December 31, 2016 $ 2,637  
The Major Categories Of Plan Assets Measured At Fair Value On a Recurring Basis
    Level 1   Level 2   Level 3   Total
    Inputs   Inputs   Inputs   Fair Value
2016                
Cash equivalents:                
Foreign currencies $ 99 $ - $ - $ 99
Short term investment funds   -   4,454   -   4,454
Total cash equivalents   99   4,454   -   4,553
Equity securities:                
Common stock   13,326   -   -   13,326
Depository receipts   391   -   -   391
Commingled pension trust funds   -   22,302   -   22,302
Total equity securities   13,717   22,302   -   36,019
Fixed income securities:                
Collateralized mortgage obligations   -   633   -   633
Commingled pension trust funds   -   18,151   -   18,151
Corporate bonds   -   2,862   -   2,862
FNMA   -   579   -   579
Government securities   -   9,783   -   9,783
Mortgage backed securities   -   35   -   35
Total fixed income securities   -   32,043   -   32,043
Other investments:                
Commingled pension trust funds - Realty   -   -   2,637   2,637
Total Plan investments $ 13,816 $ 58,799 $ 2,637 $ 75,252

 

    Level 1   Level 2   Level 3   Total
    Inputs   Inputs   Inputs   Fair Value
2015                
Cash equivalents:                
Foreign currencies $ 35 $ - $ - $ 35
Short term investment funds   -   3,745   -   3,745
Total cash equivalents   35   3,745   -   3,780
Equity securities:                
Common stock   13,083   -   -   13,083
Depository receipts   336   -   -   336
Commingled pension trust funds   -   10,557   -   10,557
Exchange traded funds   10,190   -   -   10,190
Total equity securities   23,609   10,557   -   34,166
Fixed income securities:                
Collateralized mortgage obligations   -   608   -   608
Commingled pension trust funds   -   17,889   -   17,889
Corporate bonds   -   3,439   -   3,439
FHLMC   -   276   -   276
FNMA   -   1,966   -   1,966
GNMA II   -   384   -   384
Government issues   -   7,180   -   7,180
Total fixed income securities   -   31,742   -   31,742
Other Investments:                
Commingled pension trust funds - Realty   -   -   2,670   2,670
Total Plan investments $ 23,644 $ 46,044 $ 2,670 $ 72,358
Components Of Accumulated Other Comprehensive Loss Related To Defined Benefit Plan And Postretirement Benefit Plan
    2016     2015  
Defined benefit plan:            
Net actuarial loss $ (16,966 ) $ (17,715 )
Prior service cost   (12 )   (32 )
    (16,978 )   (17,747 )
Postretirement benefit plan:            
Net actuarial loss   (198 )   (162 )
Prior service credit   237     304  
    39     142  
Total   (16,939 )   (17,605 )
Deferred tax benefit   6,717     6,974  
Amounts included in accumulated other comprehensive loss $ (10,222 ) $ (10,631 )
Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income
  2016      2015  
Defined benefit plan:            
Net actuarial loss $ (189 ) $ (894 )
Amortization of net loss   938     926  
Amortization of prior service cost   20     20  
    769     52  
Postretirement benefit plan:            
Net actuarial (loss) gain   (53 )   7  
Amortization of net loss   17     17  
Amortization of prior service credit   (67 )   (68 )
    (103 )   (44 )
Total recognized in other comprehensive income $ 666   $ 8