XML 83 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Changes In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance $ 27,085 $ 27,637 $ 26,736
Charge-offs (11,076) (12,958) (12,014)
Recoveries 5,287 5,025 5,126
Provision 9,638 7,381 7,789
Ending balance 30,934 27,085 27,637
Allowance for loan losses, Individually Evaluated for impairment 768 1,006 2,467
Allowance for loan losses, Collectively Evaluated for impairment 30,166 26,079 25,170
Loans, Ending balance 2,305,071 2,052,600 1,881,071
Loans, Individually Evaluated for impairment 2,987 4,869 7,308
Loans, Collectively Evaluated for impairment 2,302,084 2,047,731 1,873,763
Commercial Business [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 5,540 5,621 4,273
Charge-offs (943) (1,433) (204)
Recoveries 447 212 201
Provision 2,181 1,140 1,351
Ending balance 7,225 5,540 5,621
Allowance for loan losses, Individually Evaluated for impairment 663 996 1,556
Allowance for loan losses, Collectively Evaluated for impairment 6,562 4,544 4,065
Loans, Ending balance 349,079 313,475 267,377
Loans, Individually Evaluated for impairment 2,052 3,922 4,288
Loans, Collectively Evaluated for impairment 347,027 309,553 263,089
Commercial Mortgage [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 9,027 8,122 7,743
Charge-offs (385) (895) (304)
Recoveries 45 146 143
Provision 1,628 1,654 540
Ending balance 10,315 9,027 8,122
Allowance for loan losses, Individually Evaluated for impairment 105 10 911
Allowance for loan losses, Collectively Evaluated for impairment 10,210 9,017 7,211
Loans, Ending balance 671,552 567,481 476,407
Loans, Individually Evaluated for impairment 935 947 3,020
Loans, Collectively Evaluated for impairment 670,617 566,534 473,387
Residential Real Estate Loans [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 1,347 1,620 1,607
Charge-offs (289) (397) (382)
Recoveries 174 114 76
Provision 246 10 319
Ending balance 1,478 1,347 1,620
Allowance for loan losses, Collectively Evaluated for impairment 1,478 1,347 1,620
Loans, Ending balance 421,476 376,023 352,782
Loans, Collectively Evaluated for impairment 421,476 376,023 352,782
Residential Real Estate Lines [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 345 435 436
Charge-offs (104) (199) (148)
Recoveries 15 31 19
Provision 47 78 128
Ending balance 303 345 435
Allowance for loan losses, Collectively Evaluated for impairment 303 345 435
Loans, Ending balance 119,745 124,766 127,233
Loans, Collectively Evaluated for impairment 119,745 124,766 127,233
Consumer Indirect [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 10,458 11,383 12,230
Charge-offs (8,748) (9,156) (10,004)
Recoveries 4,259 4,200 4,321
Provision 5,342 4,031 4,836
Ending balance 11,311 10,458 11,383
Allowance for loan losses, Collectively Evaluated for impairment 11,311 10,458 11,383
Loans, Ending balance 725,754 652,494 636,357
Loans, Collectively Evaluated for impairment 725,754 652,494 636,357
Other Consumer [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 368 456 447
Charge-offs (607) (878) (972)
Recoveries 347 322 366
Provision 194 468 615
Ending balance 302 368 456
Allowance for loan losses, Collectively Evaluated for impairment 302 368 456
Loans, Ending balance 17,465 18,361 20,915
Loans, Collectively Evaluated for impairment $ 17,465 $ 18,361 $ 20,915