XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans
3 Months Ended
Mar. 31, 2017
Loans [Abstract]  
Loans

(5.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan (Fees)        
    Outstanding   Costs     Loans, Net  
March 31, 2017                
Commercial business $ 374,992 $ 526   $ 375,518  
Commercial mortgage   676,455   (1,448 )   675,007  
Residential real estate loans   421,614   6,557     428,171  
Residential real estate lines   118,056   2,818     120,874  
Consumer indirect   758,761   27,359     786,120  
Other consumer   16,762   175     16,937  
Total $ 2,366,640 $ 35,987     2,402,627  
Allowance for loan losses             (31,081 )
Total loans, net           $ 2,371,546  
 
December 31, 2016                
Commercial business $ 349,079 $ 468   $ 349,547  
Commercial mortgage   671,552   (1,494 )   670,058  
Residential real estate loans   421,476   6,461     427,937  
Residential real estate lines   119,745   2,810     122,555  
Consumer indirect   725,754   26,667     752,421  
Other consumer   17,465   178     17,643  
Total $ 2,305,071 $ 35,090     2,340,161  
Allowance for loan losses             (30,934 )
Total loans, net           $ 2,309,227  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $2.1 million and $1.1 million as of March 31, 2017 and December 31, 2016, respectively.

Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

 Greater
    30-59 Days   60-89 Days Than 90    Total Past            
    Past Due   Past Due Days    Due   Nonaccrual   Current   Total Loans
March 31, 2017                            
Commercial business $ 976 $ 97 $ - $ 1,073 $ 3,753 $ 370,166 $ 374,992
Commercial mortgage   99   -   -   99   1,267   675,089   676,455
Residential real estate loans   1,052   198   -   1,250   1,601   418,763   421,614
Residential real estate lines   202   63   -   265   336   117,455   118,056
Consumer indirect   1,239   303   -   1,542   1,040   756,179   758,761
Other consumer   71   12   10   93   13   16,656   16,762
Total loans, gross $ 3,639 $ 673 $ 10 $ 4,322 $ 8,010 $ 2,354,308 $ 2,366,640
 
December 31, 2016                            
Commercial business $ 1,337 $ - $ - $ 1,337 $ 2,151 $ 345,591 $ 349,079
Commercial mortgage   48   -   -   48   1,025   670,479   671,552
Residential real estate loans   1,073   253   -   1,326   1,236   418,914   421,476
Residential real estate lines   216   -   -   216   372   119,157   119,745
Consumer indirect   2,320   488   -   2,808   1,526   721,420   725,754
Other consumer   134   15   9   158   7   17,300   17,465
Total loans, gross $ 5,128 $ 756 $ 9 $ 5,893 $ 6,317 $ 2,292,861 $ 2,305,071

 

There were no loans past due greater than 90 days and still accruing interest as of March 31, 2017 and December 31, 2016. There were $10 thousand and $9 thousand in consumer overdrafts which were past due greater than 90 days as of March 31, 2017 and December 31, 2016, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forebearance agreements, or substituting or adding a new borrower or guarantor.

The following table presents information related to loans modified in a TDR during the quarterly periods indicated (dollars in thousands).

    Pre-    Post-
      Modification     Modification
      Outstanding  Outstanding 
  Number of   Recorded    Recorded
  Contracts   Investment  Investment 
March 31, 2017          
Commercial business -  $ - $ -
Commercial mortgage -   -   -
Total -  $ - $ -
 
March 31, 2016          
Commercial business 2 $ 312 $ 312
Commercial mortgage 1   550   550
Total 3 $ 862 $ 862

 

The loans identified as TDRs by the Company during the three month period ended March 31, 2016 were previously reported as impaired loans prior to restructuring. All loans restructured during the three months ended March 31, 2016 were on nonaccrual status at the end of those respective periods. The modifications related to collateral concessions. Nonaccrual loans that are restructured remain on nonaccrual status, but may move to accrual status after they have performed according to the restructured terms for a period of time. The TDR classification did not have a material impact on the Company's determination of the allowance for loan losses because the modified loans were either classified as substandard, with an increased risk allowance allocation, or impaired and evaluated for a specific reserve both before and after restructuring.

There were no loans modified as a TDR within the previous 12 months that defaulted during the three months ended March 31, 2017 or 2016. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the three month periods ended as of the dates indicated (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
March 31, 2017                    
With no related allowance recorded:                    
Commercial business $ 424 $ 625 $ - $ 686 $ -
Commercial mortgage   589   589   -   620   -
    1,013   1,214   -   1,306   -
With an allowance recorded:                    
Commercial business   3,329   3,329   1,897   2,296   -
Commercial mortgage   678   678   126   432   -
    4,007   4,007   2,023   2,728   -
  $ 5,020 $ 5,221 $ 2,023 $ 4,034 $ -
 
December 31, 2016                    
With no related allowance recorded:                    
Commercial business $ 645 $ 1,044 $ - $ 1,032 $ -
Commercial mortgage   673   882   -   725   -
    1,318   1,926   -   1,757   -
With an allowance recorded:                    
Commercial business   1,506   1,506   694   1,141   -
Commercial mortgage   352   352   124   486   -
    1,858   1,858   818   1,627   -
  $ 3,176 $ 3,784 $ 818 $ 3,384 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered "uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

     Commercial   Commercial 
    Business   Mortgage
March 31, 2017        
Uncriticized $ 351,108 $ 658,453
Special mention   10,636   11,660
Substandard   13,248   6,342
Doubtful   -   -
Total $ 374,992 $ 676,455
 
December 31, 2016        
Uncriticized $ 326,254 $ 652,550
Special mention   10,377   12,690
Substandard   12,448   6,312
Doubtful   -   -
Total $ 349,079 $ 671,552

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Residential        
    Real Estate   Real Estate   Consumer   Other
    Loans   Lines   Indirect   Consumer
March 31, 2017                
Performing $ 420,013 $ 117,720 $ 757,721 $ 16,739
Non-performing   1,601   336   1,040   23
Total $ 421,614 $ 118,056 $ 758,761 $ 16,762
 
December 31, 2016                
Performing $ 420,240 $ 119,373 $ 724,228 $ 17,449
Non-performing   1,236   372   1,526   16
Total $ 421,476 $ 119,745 $ 725,754 $ 17,465

 

Allowance for Loan Losses

The following tables set forth the changes in the allowance for loan losses for the three month periods ended as of the dates indicated (in thousands):

                Residential     Residential                    
    Commercial     Commercial     Real Estate     Real Estate     Consumer     Other        
    Business     Mortgage     Loans     Lines     Indirect     Consumer     Total  
March 31, 2017                                          
Allowance for loan losses:                                          
Beginning balance $ 7,225   $ 10,315    $ 1,478   $ 303   $ 11,311   $ 302   $ 30,934  
Charge-offs   (1,122 )   (10 )   (14 )   (43 )   (2,809 )   (203 )   (4,201 )
Recoveries   158     214     40     10     1,051     94     1,567  
Provision   7,742     (6,852 )   (64 )   (56 )   1,909     102     2,781  
Ending balance $ 14,003   $ 3,667    $ 1,440   $ 214   $ 11,462   $ 295   $ 31,081  
Evaluated for impairment:                                          
Individually $ 1,842   $ 120    $ -   $ -   $ -   $ -   $ 1,962  
Collectively $ 12,161   $ 3,547    $ 1,440   $ 214   $ 11,462   $ 295   $ 29,119  
 
Loans:                                          
Ending balance $ 374,992   $ 676,455   $ 421,614   $ 118,056   $ 758,761   $ 16,762   $ 2,366,640  
Evaluated for impairment:                                          
Individually $ 3,549   $ 1,195    $ -   $ -   $ -   $ -   $ 4,744  
Collectively $ 371,443   $ 675,260   $ 421,614   $ 118,056   $ 758,761   $ 16,762   $ 2,361,896  
 
 
March 31, 2016                                          
Allowance for loan losses:                                          
Beginning balance $ 5,540   $ 9,027    $ 1,347   $ 345   $ 10,458   $ 368   $ 27,085  
Charge-offs   (602 )   (4 )   (46 )   (4 )   (2,498 )   (157 )   (3,311 )
Recoveries   100     5     25     4     1,170     122     1,426  
Provision (credit)   398     687     58     -     1,167     58     2,368  
Ending balance $ 5,436   $ 9,715    $ 1,384   $ 345   $ 10,297   $ 391   $ 27,568  
Evaluated for impairment:                                          
Individually $ 791   $ 120    $ -   $ -   $ -   $ -   $ 911  
Collectively $ 4,645   $ 9,595    $ 1,384   $ 345   $ 10,297   $ 391   $ 26,657  
 
Loans:                                          
Ending balance $ 317,420   $ 591,800   $ 377,406   $ 123,894   $ 655,348   $ 17,889   $ 2,083,757  
Evaluated for impairment:                                          
Individually $ 3,924   $ 1,730    $ -   $ -   $ -   $ -   $ 5,654  
Collectively $ 313,496   $ 590,070   $ 377,406   $ 123,894   $ 655,348   $ 17,889   $ 2,078,103  

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.