XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Changes In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance $ 30,934 $ 27,085  
Charge-offs (4,201) (3,311)  
Recoveries 1,567 1,426  
Provision 2,781 2,368  
Ending balance 31,081 27,568  
Allowance for loan losses, Individually Evaluated for impairment 1,962 911  
Allowance for loan losses, Collectively Evaluated for impairment 29,119 26,657  
Loans, Ending balance 2,366,640 2,083,757 $ 2,305,071
Loans, Individually Evaluated for impairment 4,744 5,654  
Loans, Collectively Evaluated for impairment 2,361,896 2,078,103  
Commercial Business [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 7,225 5,540  
Charge-offs (1,122) (602)  
Recoveries 158 100  
Provision 7,742 398  
Ending balance 14,003 5,436  
Allowance for loan losses, Individually Evaluated for impairment 1,842 791  
Allowance for loan losses, Collectively Evaluated for impairment 12,161 4,645  
Loans, Ending balance 374,992 317,420 349,079
Loans, Individually Evaluated for impairment 3,549 3,924  
Loans, Collectively Evaluated for impairment 371,443 313,496  
Commercial Mortgage [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 10,315 9,027  
Charge-offs (10) (4)  
Recoveries 214 5  
Provision (6,852) 687  
Ending balance 3,667 9,715  
Allowance for loan losses, Individually Evaluated for impairment 120 120  
Allowance for loan losses, Collectively Evaluated for impairment 3,547 9,595  
Loans, Ending balance 676,455 591,800 671,552
Loans, Individually Evaluated for impairment 1,195 1,730  
Loans, Collectively Evaluated for impairment 675,260 590,070  
Residential Real Estate Loans [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 1,478 1,347  
Charge-offs (14) (46)  
Recoveries 40 25  
Provision (64) 58  
Ending balance 1,440 1,384  
Allowance for loan losses, Collectively Evaluated for impairment 1,440 1,384  
Loans, Ending balance 421,614 377,406 421,476
Loans, Collectively Evaluated for impairment 421,614 377,406  
Residential Real Estate Lines [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 303 345  
Charge-offs (43) (4)  
Recoveries 10 4  
Provision (56)    
Ending balance 214 345  
Allowance for loan losses, Collectively Evaluated for impairment 214 345  
Loans, Ending balance 118,056 123,894 119,745
Loans, Collectively Evaluated for impairment 118,056 123,894  
Consumer Indirect [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 11,311 10,458  
Charge-offs (2,809) (2,498)  
Recoveries 1,051 1,170  
Provision 1,909 1,167  
Ending balance 11,462 10,297  
Allowance for loan losses, Collectively Evaluated for impairment 11,462 10,297  
Loans, Ending balance 758,761 655,348 725,754
Loans, Collectively Evaluated for impairment 758,761 655,348  
Other Consumer [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 302 368  
Charge-offs (203) (157)  
Recoveries 94 122  
Provision 102 58  
Ending balance 295 391  
Allowance for loan losses, Collectively Evaluated for impairment 295 391  
Loans, Ending balance 16,762 17,889 $ 17,465
Loans, Collectively Evaluated for impairment $ 16,762 $ 17,889