XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Interest and fees on loans $ 106,282 $ 92,296 $ 83,575
Interest and dividends on investment securities 23,755 22,917 21,875
Other interest income 73 18  
Total interest income 130,110 115,231 105,450
Interest expense:      
Deposits 11,093 8,458 7,306
Short-term borrowings 3,931 1,612 1,081
Long-term borrowings 2,471 2,471 1,750
Total interest expense 17,495 12,541 10,137
Net interest income 112,615 102,690 95,313
Provision for loan losses 13,361 9,638 7,381
Net interest income after provision for loan losses 99,254 93,052 87,932
Noninterest income:      
Service charges on deposits 7,391 7,280 7,742
Insurance income 5,266 5,396 5,166
ATM and debit card 5,721 5,687 5,084
Investment advisory 6,104 5,208 2,193
Company owned life insurance 1,781 2,808 1,962
Investments in limited partnerships 110 300 895
Loan servicing 439 436 503
Net gain on sale of loans held for sale 376 240 249
Net gain on investment securities 1,260 2,695 1,988
Net gain on other assets 37 313 27
Amortization of tax credit investment     (390)
Contingent consideration liability adjustment 1,200 1,170 1,093
Other 5,045 4,227 3,825
Total noninterest income 34,730 35,760 30,337
Noninterest expense:      
Salaries and employee benefits 48,675 45,215 42,439
Occupancy and equipment 16,293 14,529 13,856
Professional services 4,083 5,782 3,681
Computer and data processing 4,935 4,451 4,267
Supplies and postage 2,003 2,047 2,155
FDIC assessments 1,817 1,735 1,719
Advertising and promotions 2,171 2,097 1,986
Amortization of intangibles 1,170 1,249 942
Goodwill impairment 1,575   751
Other 7,791 7,566 7,597
Total noninterest expense 90,513 [1] 84,671 79,393
Income before income taxes 43,471 44,141 38,876
Income tax expense 9,945 12,210 10,539
Net income 33,526 31,931 28,337
Preferred stock dividends 1,462 1,462 1,462
Net income available to common shareholders $ 32,064 $ 30,469 $ 26,875
Earnings per common share (Note 17):      
Basic $ 2.13 $ 2.11 $ 1.91
Diluted 2.13 2.10 1.90
Cash dividends declared per common share $ 0.85 $ 0.81 $ 0.80
Weighted average common shares outstanding:      
Basic 15,044 14,436 14,081
Diluted 15,085 14,491 14,135
[1] Non-Banking segment includes SDN reporting unit goodwill impairment of $1.6 million.