XML 61 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Employee Benefit Plans [Abstract]  
Reconciliation Of The Plan's Benefit Obligations, Fair Value Of Assets And The Funded Status
    2017     2016  
Change in projected benefit obligation:            
Projected benefit obligation at beginning of period $ 63,002   $ 59,232  
Service cost   3,140     2,885  
Interest cost   2,449     2,402  
Actuarial (gain) loss   5,016     1,210  
Benefits paid and plan expenses   (3,171 )   (2,727 )
Projected benefit obligation at end of period   70,436     63,002  
Change in plan assets:            
Fair value of plan assets at beginning of period   75,252     72,358  
Actual return on plan assets   11,267     5,621  
Employer contributions   -     -  
Benefits paid and plan expenses   (3,171 )   (2,727 )
Fair value of plan assets at end of period   83,348     75,252  
Funded status at end of period $ 12,912   $ 12,250  
Estimated Benefit Payments Under The Pension Plan
2018 $ 2,846
2019   2,885
2020   3,109
2021   3,311
2022   3,528
2023 - 2027   20,500
Components Of Net Periodic Benefit Expense
    2017     2016     2015  
Service cost $ 3,140   $ 2,885   $ 2,324  
Interest cost on projected benefit obligation   2,449     2,402     2,328  
Expected return on plan assets   (4,775 )   (4,600 )   (4,820 )
Amortization of unrecognized loss   1,142     938     926  
Amortization of unrecognized prior service cost   17     20     20  
Net periodic pension cost $ 1,973   $ 1,645   $ 778  
Actuarial Assumptions Used
  2017   2016   2015  
Weighted average discount rate 4.00 % 4.21 % 3.86 %
Rate of compensation increase 3.00 % 3.00 % 3.00 %
Expected long-term rate of return 6.50 % 6.50 % 6.50 %

 

  2017   2016   2015  
Weighted average discount rate 3.49 % 4.00 % 4.21 %
Rate of compensation increase 3.00 % 3.00 % 3.00 %
Target Allocation, Percentage Of Plan Assets And Weighted Average Expected Rate Of Return
              Weighted  
              Average  
  2017   Percentage of Plan Assets   Expected  
  Target   at December 31,   Long-term  
  Allocation   2017   2016   Rate of Return  
Asset category:                
Cash equivalents 0 20% 6.4 % 6.1 % 0.18 %
Equity securities 40 60 50.2   47.9   4.02  
Fixed income securities 40 60 40.2   42.6   2.06  
Other financial instruments 0 5 3.2   3.4   0.24  
Changes In Fair Value Of Plan Assets
Level 3 assets, January 1, 2016 $ 2,670  
Realized Gain   52  
Sales   (381 )
Unrealized gains   296  
Level 3 assets, December 31, 2016   2,637  
Realized Gain   43  
Purchases   103  
Sales   (224 )
Unrealized gains   82  
Level 3 assets, December 31, 2017 $ 2,641  
The Major Categories Of Plan Assets Measured At Fair Value On a Recurring Basis
    Level 1   Level 2   Level 3   Total
    Inputs   Inputs   Inputs   Fair Value
2017                
Cash equivalents:                
Cash (including foreign currencies) $ 726 $ - $ - $ 726
Short term investment funds   -   4,635   -   4,635
Total cash equivalents   726   4,635   -   5,361
Equity securities:                
Common stock   14,523   -   -   14,523
Depository receipts   368   -   -   368
Commingled pension trust funds   -   26,613   -   26,613
Preferred stock   320   -   -   320
Total equity securities   15,211   26,613   -   41,824
Fixed income securities:                
Collateralized mortgage obligations   -   585   -   585
Commingled pension trust funds   -   19,524   -   19,524
Corporate bonds   -   3,068   -   3,068
FNMA   -   167   -   167
Government securities   -   10,117   -   10,117
Mortgage backed securities   -   61   -   61
Total fixed income securities   -   33,522   -   33,522
Other investments:                
Commingled pension trust funds - Realty   -   -   2,641   2,641
Total Plan investments $ 15,937 $ 64,770 $ 2,641 $ 83,348

 

    Level 1   Level 2   Level 3   Total
    Inputs   Inputs   Inputs   Fair Value
2016                
Cash equivalents:                
Foreign currencies $ 99 $ - $ - $ 99
Short term investment funds   -   4,454   -   4,454
Total cash equivalents   99   4,454   -   4,553
Equity securities:                
Common stock   13,326   -   -   13,326
Depository receipts   391   -   -   391
Commingled pension trust funds   -   22,302   -   22,302
Total equity securities   13,717   22,302   -   36,019
Fixed income securities:                
Collateralized mortgage obligations   -   633   -   633
Commingled pension trust funds   -   18,151   -   18,151
Corporate bonds   -   2,862   -   2,862
FNMA   -   579   -   579
Government securities   -   9,783   -   9,783
Mortgage backed securities   -   35   -   35
Total fixed income securities   -   32,043   -   32,043
Other Investments:                
Commingled pension trust funds - Realty   -   -   2,637   2,637
Total Plan investments $ 13,816 $ 58,799 $ 2,637 $ 75,252
Components Of Accumulated Other Comprehensive Loss Related To Defined Benefit Plan And Postretirement Benefit Plan
    2017     2016  
Defined benefit plan:            
Net actuarial loss $ (14,348 ) $ (16,966 )
Prior service credit (cost)   5     (12 )
    (14,343 )   (16,978 )
Postretirement benefit plan:            
Net actuarial loss   (190 )   (198 )
Prior service credit   169     237  
    (21 )   39  
Total   (14,364 )   (16,939 )
Deferred tax benefit   5,723     6,717  
Amounts included in accumulated other comprehensive loss $ (8,641 ) $ (10,222 )
Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income
    2017     2016  
Defined benefit plan:            
Net actuarial gain (loss) $ 1,475   $ (189 )
Amortization of net loss   1,142     938  
Amortization of prior service cost   17     20  
    2,634     769  
Postretirement benefit plan:            
Net actuarial loss   (15 )   (53 )
Amortization of net loss   24     17  
Amortization of prior service credit   (68 )   (67 )
    (59 )   (103 )
Total recognized in other comprehensive income $ 2,575   $ 666