XML 85 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans (Changes In The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance $ 30,934 $ 27,085 $ 27,637
Charge-offs (15,251) (11,076) (12,958)
Recoveries 5,628 5,287 5,025
Provision (credit) 13,361 9,638 7,381
Ending balance 34,672 30,934 27,085
Allowance for loan losses, Individually Evaluated for impairment 2,108 768 1,006
Allowance for loan losses, Collectively Evaluated for impairment 32,564 30,166 26,079
Loans, Ending balance 2,694,922 2,305,071 2,052,600
Loans, Individually Evaluated for impairment 8,174 2,987 4,869
Loans, Collectively Evaluated for impairment 2,686,748 2,302,084 2,047,731
Commercial Business [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 7,225 5,540 5,621
Charge-offs (3,614) (943) (1,433)
Recoveries 416 447 212
Provision (credit) 11,641 2,181 1,140
Ending balance 15,668 7,225 5,540
Allowance for loan losses, Individually Evaluated for impairment 2,001 663 996
Allowance for loan losses, Collectively Evaluated for impairment 13,667 6,562 4,544
Loans, Ending balance 449,763 349,079 313,475
Loans, Individually Evaluated for impairment 5,322 2,052 3,922
Loans, Collectively Evaluated for impairment 444,441 347,027 309,553
Commercial Mortgage [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 10,315 9,027 8,122
Charge-offs (10) (385) (895)
Recoveries 262 45 146
Provision (credit) (6,871) 1,628 1,654
Ending balance 3,696 10,315 9,027
Allowance for loan losses, Individually Evaluated for impairment 107 105 10
Allowance for loan losses, Collectively Evaluated for impairment 3,589 10,210 9,017
Loans, Ending balance 810,851 671,552 567,481
Loans, Individually Evaluated for impairment 2,852 935 947
Loans, Collectively Evaluated for impairment 807,999 670,617 566,534
Residential Real Estate Loans [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 1,478 1,347 1,620
Charge-offs (431) (289) (397)
Recoveries 130 174 114
Provision (credit) 145 246 10
Ending balance 1,322 1,478 1,347
Allowance for loan losses, Collectively Evaluated for impairment 1,322 1,478 1,347
Loans, Ending balance 457,761 421,476 376,023
Loans, Collectively Evaluated for impairment 457,761 421,476 376,023
Residential Real Estate Lines [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 303 345 435
Charge-offs (106) (104) (199)
Recoveries 60 15 31
Provision (credit) (77) 47 78
Ending balance 180 303 345
Allowance for loan losses, Collectively Evaluated for impairment 180 303 345
Loans, Ending balance 113,422 119,745 124,766
Loans, Collectively Evaluated for impairment 113,422 119,745 124,766
Consumer Indirect [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 11,311 10,458 11,383
Charge-offs (10,164) (8,748) (9,156)
Recoveries 4,444 4,259 4,200
Provision (credit) 7,824 5,342 4,031
Ending balance 13,415 11,311 10,458
Allowance for loan losses, Collectively Evaluated for impairment 13,415 11,311 10,458
Loans, Ending balance 845,682 725,754 652,494
Loans, Collectively Evaluated for impairment 845,682 725,754 652,494
Other Consumer [Member]      
Financing Receivable, Allowance for Credit Losses [Line Items]      
Beginning balance 302 368 456
Charge-offs (926) (607) (878)
Recoveries 316 347 322
Provision (credit) 699 194 468
Ending balance 391 302 368
Allowance for loan losses, Collectively Evaluated for impairment 391 302 368
Loans, Ending balance 17,443 17,465 18,361
Loans, Collectively Evaluated for impairment $ 17,443 $ 17,465 $ 18,361