XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans
3 Months Ended
Mar. 31, 2018
Loans [Abstract]  
Loans

(5.) LOANS

The Company's loan portfolio consisted of the following as of the dates indicated (in thousands):

    Principal   Net Deferred        
    Amount   Loan (Fees)        
    Outstanding   Costs     Loans, Net  
March 31, 2018                
Commercial business $ 463,526 $ 613   $ 464,139  
Commercial mortgage   823,305   (2,214 )   821,091  
Residential real estate loans   470,111   7,824     477,935  
Residential real estate lines   112,428   2,918     115,346  
Consumer indirect   866,598   31,501     898,099  
Other consumer   16,482   172     16,654  
Total $ 2,752,450 $ 40,814     2,793,264  
Allowance for loan losses             (35,594 )
Total loans, net           $ 2,757,670  
 
December 31, 2017                
Commercial business $ 449,763 $ 563   $ 450,326  
Commercial mortgage   810,851   (1,943 )   808,908  
Residential real estate loans   457,761   7,522     465,283  
Residential real estate lines   113,422   2,887     116,309  
Consumer indirect   845,682   30,888     876,570  
Other consumer   17,443   178     17,621  
Total $ 2,694,922 $ 40,095     2,735,017  
Allowance for loan losses             (34,672 )
Total loans, net           $ 2,700,345  

 

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled $1.5 million and $2.7 million as of March 31, 2018 and December 31, 2017, respectively.


Past Due Loans Aging

The Company's recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

        Greater                  
    30-59 Days   60-89 Days Than 90    Total Past            
    Past Due   Past Due  Days   Due   Nonaccrual   Current   Total Loans
March 31, 2018                            
Commercial business $ 127 $ - $ - $ 127 $ 4,312 $ 459,087 $ 463,526
Commercial mortgage   388   -   -   388   2,310   820,607   823,305
Residential real estate loans   853   110   -   963   2,224   466,924   470,111
Residential real estate lines   167   -   -   167   372   111,889   112,428
Consumer indirect   1,443   370   -   1,813   1,467   863,318   866,598
Other consumer   91   13   17   121   15   16,346   16,482
Total loans, gross $ 3,069 $ 493 $ 17 $ 3,579 $ 10,700 $ 2,738,171 $ 2,752,450
 
December 31, 2017                            
Commercial business $ 64 $ 36 $ - $ 100 $ 5,344 $ 444,319 $ 449,763
Commercial mortgage   56   375   -   431   2,623   807,797   810,851
Residential real estate loans   1,908   56   -   1,964   2,252   453,545   457,761
Residential real estate lines   349   -   -   349   404   112,669   113,422
Consumer indirect   2,806   672   -   3,478   1,895   840,309   845,682
Other consumer   174   15   11   200   2   17,241   17,443
Total loans, gross $ 5,357 $ 1,154 $ 11 $ 6,522 $ 12,520 $ 2,675,880 $ 2,694,922

 

There were no loans past due greater than 90 days and still accruing interest as of March 31, 2018 and December 31, 2017. There were $17 thousand and $11 thousand in consumer overdrafts which were past due greater than 90 days as of March 31, 2018 and December 31, 2017, respectively. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Troubled Debt Restructurings

A modification of a loan constitutes a troubled debt restructuring ("TDR") when a borrower is experiencing financial difficulty and the modification constitutes a concession. Commercial loans modified in a TDR may involve temporary interest-only payments, term extensions, reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, collateral concessions, forgiveness of principal, forebearance agreements, or substituting or adding a new borrower or guarantor.

There were no loans modified as a TDR during the three months ended March 31, 2018 or 2017. There were no loans modified as a TDR within the previous 12 months that defaulted during the three months ended March 31, 2018 or 2017. For purposes of this disclosure, a loan modified as a TDR is considered to have defaulted when the borrower becomes 90 days past due.

Impaired Loans

Management has determined that specific commercial loans on nonaccrual status and all loans that have had their terms restructured in a troubled debt restructuring are impaired loans. The following table presents the recorded investment, unpaid principal balance and related allowance of impaired loans as of the dates indicated and average recorded investment and interest income recognized on impaired loans for the three month period ended March 31, 2018 and twelve month period ended December 31, 2017 (in thousands):

        Unpaid       Average   Interest
    Recorded   Principal   Related   Recorded   Income
    Investment(1)   Balance(1)   Allowance   Investment   Recognized
March 31, 2018                    
With no related allowance recorded:                    
Commercial business $ 1,259 $ 1,775 $ - $ 1,523 $ -
Commercial mortgage   569   569   -   576   -
    1,828   2,344   -   2,099   -
With an allowance recorded:                    
Commercial business   3,194   3,286   1,699   3,587   -
Commercial mortgage   2,222   2,222   719   2,370   -
    5,416   5,508   2,418   5,957   -
  $ 7,244 $ 7,852 $ 2,418 $ 8,056 $ -
 
December 31, 2017                    
With no related allowance recorded:                    
Commercial business $ 1,635 $ 2,370 $ - $ 853 $ -
Commercial mortgage   584   584   -   621   -
    2,219   2,954   -   1,474   -
With an allowance recorded:                    
Commercial business   3,853   3,853   2,056   4,468   -
Commercial mortgage   2,528   2,528   115   1,516   -
    6,381   6,381   2,171   5,984   -
  $ 8,600 $ 9,335 $ 2,171 $ 7,458 $ -

 

(1) Difference between recorded investment and unpaid principal balance represents partial charge-offs.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered "uncriticized" or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following table sets forth the Company's commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

    Commercial   Commercial 
    Business   Mortgage
March 31, 2018        
Uncriticized $ 441,798 $ 804,177
Special mention   9,872   12,057
Substandard   11,856   7,071
Doubtful   -   -
Total $ 463,526 $ 823,305
 
December 31, 2017        
Uncriticized $ 429,692 $ 791,127
Special mention   7,120   12,185
Substandard   12,951   7,539
Doubtful   -   -
Total $ 449,763 $ 810,851

 

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following table sets forth the Company's retail loan portfolio, categorized by payment status, as of the dates indicated (in thousands):

    Residential   Residential        
    Real Estate   Real Estate   Consumer   Other
    Loans   Lines   Indirect   Consumer
March 31, 2018                
Performing $ 467,887 $ 112,056 $ 865,131 $ 16,450
Non-performing   2,224   372   1,467   32
Total $ 470,111 $ 112,428 $ 866,598 $ 16,482
 
December 31, 2017                
Performing $ 455,509 $ 113,018 $ 843,787 $ 17,430
Non-performing   2,252   404   1,895   13
Total $ 457,761 $ 113,422 $ 845,682 $ 17,443

 

Allowance for Loan Losses

The following tables set forth the changes in the allowance for loan losses for the three month periods ended as of the dates indicated (in thousands):

              Residential      Residential                    
    Commercial      Commercial    Real Estate      Real Estate     Consumer     Other        
    Business     Mortgage   Loans      Lines     Indirect     Consumer     Total  
March 31, 2018                                          
Allowance for loan losses:                                          
Beginning balance $ 15,668   $ 3,696   $ 1,322   $ 180   $ 13,415   $ 391   $ 34,672  
Charge-offs   (105 )   (4 )   (19 )   (94 )   (2,994 )   (433 )   (3,649 )
Recoveries   120     7     69     3     1,330     93     1,622  
Provision (credit)   (741 )   1,774     28     129     1,481     278     2,949  
Ending balance $ 14,942   $ 5,473   $ 1,400   $ 218   $ 13,232   $ 329   $ 35,594  
Evaluated for impairment:                                          
Individually $ 1,699   $ 719   $ -   $ -   $ -   $ -   $ 2,418  
Collectively $ 13,243   $ 4,754   $ 1,400   $ 218   $ 13,232   $ 329   $ 33,176  
 
Loans:                                          
Ending balance $ 463,526   $ 823,305   $ 470,111    $ 112,428   $ 866,598   $ 16,482   $ 2,752,450  
Evaluated for impairment:                                          
Individually $ 4,453   $ 2,791   $ -   $ -   $ -   $ -   $ 7,244  
Collectively $ 459,073   $ 820,514   $ 470,111    $ 112,428   $ 866,598   $ 16,482   $ 2,745,206  
 
 
March 31, 2017                                          
Allowance for loan losses:                                          
Beginning balance $ 7,225   $ 10,315   $ 1,478   $ 303   $ 11,311   $ 302   $ 30,934  
Charge-offs   (1,122 )   (10 )   (14 )   (43 )   (2,809 )   (203 )   (4,201 )
Recoveries   158     214     40     10     1,051     94     1,567  
Provision (credit)   7,742     (6,852 )   (64 )   (56 )   1,909     102     2,781  
Ending balance $ 14,003   $ 3,667   $ 1,440   $ 214   $ 11,462   $ 295   $ 31,081  
Evaluated for impairment:                                          
Individually $ 1,842   $ 120   $ -   $ -   $ -   $ -   $ 1,962  
Collectively $ 12,161   $ 3,547   $ 1,440   $ 214   $ 11,462   $ 295   $ 29,119  
 
Loans:                                          
Ending balance $ 374,992   $ 676,455   421,614   $ 118,056   $ 758,761   $ 16,762   $ 2,366,640  
Evaluated for impairment:                                          
Individually $ 3,549   $ 1,195   $ -   $ -   $ -   $ -   $ 4,744  
Collectively $ 371,443   $ 675,260   421,614    $ 118,056   $ 758,761   $ 16,762   $ 2,361,896  

 

Risk Characteristics

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are of higher risk and typically are made on the basis of the borrower's ability to make repayment from the cash flow of the borrower's business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower's operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher potential losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company's commercial real estate loans and on the value of such properties.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines (comprised of home equity lines) are generally made on the basis of the borrower's ability to make repayment from his or her employment and other income, but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are unsecured or, in the case of indirect consumer loans, secured by depreciable assets, such as automobiles or boats. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances such as job loss, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.